您的浏览器禁用了JavaScript(一种计算机语言,用以实现您与网页的交互),请解除该禁用,或者联系我们。[中邮证券]:24Q1盈利能力持续提升,静待产能释放驱动增长 - 发现报告
当前位置:首页/公司研究/报告详情/

24Q1盈利能力持续提升,静待产能释放驱动增长

2024-05-06张泽亮、马语晨中邮证券爱***
24Q1盈利能力持续提升,静待产能释放驱动增长

"#$n&'()*|+,-ƒ&' 2024/5061 2345ƒ6 ã""#$%&1&()* 7289 "#$%&'( ã""# $% 7)$ +*$ ,,$ *+$ )7$ (%$19$ 1&$ 1$ !%$ !17$ (&()!&,(&()!&7(&()!&9(&()!1((&(*!&((&(*!&* +,:;<= (=>?@A?&BCDEFGH !"#$ffi&'(16.60 )*+/Š-*+&.*(32.88/32.88 )/0/Š-/0&.'(546/546 5212!3/!4ffi17.22/9.50 56789(%)54.2% /:916.44 $n> ;<=*>?'@AB5CDEF !"#$%&' )*+,-./$)01234510333316789:$;<8=>;e:98=>@A=BCeA.AE7 !"#$FGH )*+,-./$)01234523133306789:$78IJA<e=@A=BCeA.AE7 +4-1./01234567890:;<=>M ?@(+,A0BC1DEBFBG/HBAIJK&LBFBG/M9NOBPQ.STUVLWXYJT.CJZ[\]^_`GF.QJUVLWXYJGB.FSZaBAIJM9NOSB.QCUVLWXYGP.TAZLbXYA.SBZa \]^_`cJF.GAUVLWXYJQJ.JQZLbX–G.FCZa efghijkLBAIJlmnopqrsNOtuvwaBFBGxyz[|]t~≠L+,ÄylÅÇÉÑÖxzNOCB.QTÇJQB.CPUVLWXYAF.QJZÇYJB.QQZaÜáàmWXYGP.SJZLÜálmWXYBS.FSZLâffiWX–C.PJZaBAIJÜálmWXYAG.SJZLbXYJJ.FPZLâffiWX–A.GPZLbX–P.FCZaBAIJÜálmnopãåçyzlÅqéçzlânopèL+,àêffiëífiîïLâffiIsóòàêôöõúaùûü†Ä°p¢£qÄàÜá§ffiX•tLxz[|¶ßpv®Y©™´¶ßp¨Lefghijka†ÆØŒ±LBAIJÄyéçÇåçáéâ©™´PQ.PGZÇSG.FBZLWXYB.QC1¥µ2ÇYJB.P1¥µ2a BFBG/a≥ßffië~‡ªsŒ_º^LBAIJæ_´ßkº^a +,BFBG/æ_´BS.CAZLWXYQ.BB1¥µ2aylÇzlæ_´cJT.TAZÇGF.STZLWXYS.JQ1¥µ2ÇYJF.CF1¥µ2aæ_´ø¿º ^óòa≥ßffi롬aBAIJæ_´cBS.CTZLWXYS.GC1¥µ2LbX–P.QF1¥µ2Læ_´WXjkvwLbX;ƒóòBGIAp: ¶ãÄy䫺ffiYa≥ßffië~‡èL^_´»D… øõúaBFBG/ÀÃÕŒ´WXYF.PT1¥µLóòœ™–;v—Y2“L‘L lÅÕŒ´WXYJ.JA1¥µ2Lóò’™¶mq÷•ÿŸÖ⁄¤ÕŒv—aBAIJÀÃÕŒ´WXYF.CT1¥µLóò‹›fiøY2“L‘a fl‡·‚„‰ÂLÊÖÁËÈqÍÎqÏ°ÑàÌÓÔrsvwa+,îÒÚÛÄyÙıˆ˜q¯Nq˘˙q˚DÙı˝7…à:˛LÛˆ˜Ï°Ñˇ!"#7:˛LW$Û%&q·‚„!"'7xz…à:˛LÁËÈ(ÍÎ…à:˛)*4!aBFBG/ +,ˆ˜+á,-q˚D.+/,-q·‚„éç,-q%&'Âéçqåçq.+/,-4àLàÌßkÓÔ01NOa23BFBA/·‚„‰ÂJBFF45åçá!",-4àa6zL+,ûBFBG/JB0qBFBA/G0DE+'ˇ!"ÁËÈã/àCFF45åç789ÜáèqÍÎã/àGCF45789Üá:G.S 4;.+/Üáè,-23BP<J4à01NOa23o,-à ÌÓÔrsNOvwLé=úàÌE>?@ABCDEFa 23+,BAÇBPÇBC/\]^_`cAJ.AJÇPF.JBÇPS.QFUVL GHIJLKLMNO”ƒ6a EFºQ( ,-!"RÖ2Â[a≥ßffiëIs[xz[|RÖ2ÂEFa Œ_2S(KTUV XYZ[\ ]^]_` ]^]ab ]^]cb ]^]db ef#g&hi'( ]cjkl _]lla _kljd am_jd no9pqr ml.dm ]d.cl mc.]a j.]a btuvw`&hi'( ca_].ck d_ma.jj k_ld.c_ l_d].ml xyzEF[|]&hi'( _^jm.a] amam.m^ c^mm.kj ckj^.aa no9pqr m_].^k __.jc ]m.^_ mc.ca b~Sp'#*r ^.ja m.]d m.c] m.kd /:9&~#b( mk.dd m_.ml m^.lj j.a_ /[9&~#t( _.dk ].dl ].mc m.kc bÄ#btuvw` k.ac l.km k.^^ c.dk 5ÅÇÉÑEFEÖÜáàâäãåç !"#$%&'!"() !"#$%&'() 2023A 2024E 2025E 2026E *+!"K- 2023A 2024E 2025E 2026E ./$ 1234 !"#$ 25978 32884 37896 41396 !"#$ 18.6% 26.6% 15.2% 9.2% !"%& 18799 24213 27607 29878 !"'( 120.1% 31.9% 21.2% 15.5% )*+,- 87 110 127 139 ./01234'( 132.1% 34.0% 21.0% 15.5% 5678 1285 1626 1895 2070 9':; <=78 873 1118 1326 1449 >'? 27.6% 26.4% 27.2% 27.8% @A78 838 1061 1288 1407 4'? 11.9% 12.6% 13.2% 14.0% BC78 392 142 59 -6 DEF 20.8% 20.4% 19.8% 18.6% GHIJKL -184 -1 -1 -1 DEMN 15.2% 14.3% 14.5% 14.1% !"'( 3517 4637 5620 6489OP:; !"R#$ 14 23 23 23 GHSP? 54.2% 50.3% 46.6% 42.7% !"RTU 88 49 49 49 VWX? 1.14 1.35 1.53 1.74 '(YZ 3442 4611 5594 6463 ![:; \]) 240 322 403 465 ^#_`ab? 8.53 8.66 8.34 8.14 4'( 3202 4289 5191 5998 cdab? 5.74 5.82 5.57 5.48 .14'( 3091 4141 5012 5790 YGHab? 0.82 0.86 0.83 0.78 ef#ghij 0.94 1.26 1.52 1.76 efklhij 5678$ ef#g 0.94 1.26 1.52 1.76 dmG* 5216 9495 12878 17302 ef4GH 4.52 6.19 7.71 9.47 nop*qGH 54 54 54 54 rJX? ^#st+^#_` 3392 4238 4884 5335 uF 17.66 13.18 10.89 9.43 vw`x 260 335 382 414 uy 3.67 2.68 2.15 1.75 cd 4942 6361 7253 7850 VWGHz[ 15534 22527 27792 335239:;<$ |]GH 13217 14611 15830 16875 4'( 3202 4289 5191 5998 ~VÄÅ 857 823 791 762 ÇÉÑffi5 1453 1561 1733 1905 ÜáGH 1050 1212 1373 1535 ![G&àW -140 -617 -325 -262 âVWGHz[ 18192 19879 21444 22837 äã 798 321 312 318 GHY[ 33726 42406 49236 56361 å!çWé*V4Z 5313 5554 6912 7959 èêÀ` 3860 3860 3860 3860 G&íT -2011 -3190 -3189 -3188 ^wst+^w_` 7029 9205 10496 11359 äã -21 -157 -172 -177 äãVWSP 2775 3582 3850 4033 ìGçWé*V4Z -2032 -3347 -3361 -3365 VWSPz[ 13664 16647 18205 19251 fîqG 1 1561 0 0 äã 4623 4676 4756 4837 PCqG -856 968 81 81 âVWSPz[ 4623 4676 4756 4837 äã -698 -459 -249 -252 SPz[ 18287 21323 22962 24088 ïGçWé*V4Z -1553 2070 -168 -170 f& 3126 3288 3288 3288 é*+é*ñffiò4ô-Z 1775 4279 3383 4424 G&2ö* 3058 4456 4456 4456 õúù'( 8164 11686 15946 20868 ûüf†îg 586 734 914 1121 äã 506 918 1670 2539 \°¢îgz[ 15439 21083 26274 32272 SPÑ\°¢îgY[ 33726 42406 49236 56361 KLMNOPQPRSTUVWXYZ )*+,-./012 [K\]^_ `a \] bc dRT[Kefg\]^_OdRhijkglmnogpfirstuSvdRhijkglmnogPQwffiyz[|]~>ÄÅÇffiÉ3gÖÜápfiàâpäVWrsã_]~gÖÜáårsã_]~gçéO*wrsèêë133]~íã_ìîïñrsèïñó]íã_ìÄÅÇrsèTò^ôÄÅÇ]~íã_ìöõrsèúù]~íã_ìûürsè^ô433z†°¢£§•]~íã_å w¶\] ß® ©âmwpfiàâã_]~Öá™53´è¨ ÄÆ ©âmwpfiàâã_]~Öá™03´Ø53´O± Tî ©âmwpfiàâã_]~Öá™–03´Ø03´O± ¥ ©âmwpfiàâã_]~Öá™–03´èH [|\] íQÇr ©â[|pfiàâã_]~Öá™03´è¨ Tî ©â[|pfiàâã_]~Öá™–03´Ø03´O± ëQÇr ©â[|pfiàâã_]~Öá™–03´èH ÄÅÇ\] ªº ©âÄÅÇpfiàâã_]~Öá™03´è¨ Í檺 ©âÄÅÇpfiàâã_]~Öá™4´Ø03´O± Tî ©âÄÅÇpfiàâã_]~Öá™–4´Ø4´O± ¥ ©âÄÅÇpfiàâã_]~Öá™–4´èH 34562 ø¿¡dRg!"#y¬TzƒT3ùÈ«»…>«Tè ÀÃÕŒäœTØZ\ffizªºgVW–ÕŒäœå «dRZ—“g~”‘M’÷WÿíÄŸg⁄¤‹P›gòfiSfl‡·‚„‰ÂflÊÁËÈSÍ΂„>ÏÌ>PÓSdRËÈÔn«PQÒÚÛÙıTˆè VWh[T>¨rPQ>ã˜PQ>VWKï˘PQ>˙¿ÏP˝Õ˛päˇg!"ı#$S˙¡%cå 7862 TUVW&'()PQyèH*+,TUVW-3./0TüV123_g›4VW[K56|7gKÉå «dRòfi‘MNQP›KLz8÷WÿíÄŸgKLS÷WÍÎ9Ô:V;<òfig_=îı>?îådRo@ABCDSdRTgòfizZt¢ÌEÔ…óZ"VWßFgÁffiz6ffiSTUVWÔfiGH“«dRgo@IJKgLMùN)O()åÏPÔPè«dRéQÒ‚„‰ÂzAR”«dRSÁTUå TUVWÄhÁÒVØ«dRZWòfiÔ¬Kz&ÔàËÈgdRådRZWKL>XY