顺豪物业二零二五年年报

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .2. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .3-6. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .7. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .8-16. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .17-23. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .24-27. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .28. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .29. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .30-31. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .33-34. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .35-85. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .86. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .87-88 2980 1333 www.shunho.com.hk • 181,000,000146,000,00035,000,000(+24%) 181,000,000(:146,000,000)35,000,000(+24%) i) ii)iii)Wood Street Hotel 32,000,00011,000,0003,000,00019,000,000 1. 587,000,000556,000,0006% 71.09%(1)(2)(3)(4)(5)(6)(7)(8)(9)Royal Scot Hotel3,042 155,100,000103,600,00051,500,000(+50%) 32,000,00011,000,0006,000,00014,000,000 572643 6%526,000,000559,000,000 36,500,00045,200,0000.4%0.5%)42,700,0008,700,000300,000 R o y a lS c o t H o t e l88,500,00088,500,000Royal Scot Hotel4,737,0004,172,000 2. Royal Scot Hotel633129,000,000128,000,000 (),, 91%63380% , 79,000,00072,000,000 58,000,00062,000,000 ,,,() 838,000,0001,016,000,00010%12% 2,3002,19065%35%2,9005,0006,000 Wood StreetHotel 90%6%587,000,0005%716,000,000 633 40,000,00020,000117,472216 Mercury Fast LimitedMercury FastOmnico Company Inc.Omnico Mercury Fast C1 (a) C1 C.2.1 7 (b) C 3 (a)(b)(c)(d)(e) 2427 •••••• 13.0913.10XIVA 2,700,000400,000300,000 (i)(ii)(iii) 3.13 (a)(b)(c)(d)(e) ( i )(ii) (a)(b)(c)(d) 37.5%44.9% (e) (f) K (h) 622566568 5665%shunho@netvigator.com5675662128 615616 615(a)2.5%(b)50(a) shunho@netvigator.com(b)(c)(d)(i)6(ii)616615(a)(b) 120 i.ii.iii.iv.v.vi.vii. (i)(ii)(iii)(iv) 3229 30 1,319,883,0001,246,109,000 28 14 361723313236862122 234,000,000 16 22 8788 23 (a)352(b)XV 1 1 6 OmnicoMercury FastTrillion Resources LimitedTrillion Resources (HK)281,904,489(48.62%)68,139,510(11.75%)33,642,000(5.80%)1,710,000(0.29%) 3.13 828 1.2.3.Magnificent Assets Holdings (BVI)4. (a)1,040,000 (b)253,356,0004 . 5 2 %15,170,000 (a)352(b)XV (c)5,422,000 5% (a) 336 (b) 10% 5.HashimAhmed Hashim A.746,346Saray Value Fund SPCSaray Value FundSaray Capital LimitedNorth Salomon Limited62,633,245HashimAhmed Hashim A.Saray Value Fund317(1)(a)Saray Capital LimitedShobokshi HussamAli H.26.76%Hashim Majed Hashim A.50%317318Hashim Ahmed Hashim A.Saray Value Fund SarayCapital LimitedNorth Salomon Limited ShobokshiHussam Ali H.Hashim Majed Hashim A.63,379,591 336 1.Mercury Fast 25% 2.Omnico281,904,489Mercury Fast68,139,510Mercury Fast100%71.09%Omnico60.38% 3.OmnicoTrillion Resources (HK)MagnificentAssetsHoldings(BVI)71.20%Magnificent Assets Holdings (BVI)Trillion Resources (HK)33,642,000(5.80%)MagnificentAssetsHoldings(BVI)OmnicoTrillionResources(HK)383,685,999(66.18%) 4.3 8 5 , 3 9 5 , 9 9 9(66.48%) 30%40% • 2885 4,314,000,000234,000,000 ••••(i)(ii) 1616 405 • • • • • • P08228 (a)(b)(c)(d) 1. Omnico Company Inc.Magnificent Assets Holdings Limited 2. 21 2. 21397297210281112183 123 18 1811877331818 3. 3.1 3.2 • •• 3. 3.2 521 16 3. 3.2 3. 3.2 1515 •• •• 3. 3.2 (i) (ii) 3. 3.2 3. 3.2 3. 3.2 4. 3 4. 1616(i)(ii) 4,314,280,0004,571,490,000 5. (ii) 15 5. (iii) 6. 8 8 1.2.3.4.5.6.7.8.Wood Street Hotel9.10.63311.12.13. 6. 3 6. Wood Street Hotel 633 6. 633 •• 6. 6. 6. 8. 28 10. 10. (a) 8,7568,7568,