顺豪控股二零二五年年报

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .2. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .3-6. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .7. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .8-17. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .18-23. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .24-28. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .29. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .30. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .31-32. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .33. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .34. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .35-85. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .86. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .87-88 2980 1333 www.shunho.com.hk • 91,000,00071,000,00020,000,000(+28%) 91,000,00071,000,00020,000,000(+28%) 1. 587,000,000556,000,0006% 66.18%71.09%(1)(2)(3)(4)(5)(6)(7)(8)(9)RoyalScotHotel3,042 155,100,000103,600,00051,500,000(+50%) 32,000,00011,000,0006,000,00014,000,000 572643 6%526,000,000559,000,000 771,000739,0000.008%0.008%5,600,00032,000304,000 R o y a lS c o t H o t e l88,500,00088,500,000Royal Scot Hotel4,737,0004,172,000 2. Royal Scot Hotel633129,000,000128,000,000 91%63380% 79,000,00072,000,000 60,000,00063,000,000 885,000,0001,060,000,00011%13% 2,3002,19065%35%2,9005,0006,000 Wood StreetHotel 90%6%587,000,0005%716,000,000 633 40,000,00020,000117,472216 Magnificent Assets Holdings LimitedMagnificentAssetsHoldings(BVI)MercuryFast LimitedMercury Fast Mercury Fast C.2.1 C1 (a) (b) C1 C 3 (a)(b)(c)(d)(e) 7 2428 13.0913.10XIVA 2,900,000400,000300,000 (i)(ii)(iii) •••••• ( i )(ii) 3.13 37.5%44.9% (b)(c)(d)(e)(f)(g)(h) (a) 622566568 5665%shunho@netvigator.com5675662128 615616 615(a)2.5%(b)50(a)shunho@netvigator.com(b)(c)(d)(i)6(ii)616615(a)(b) K 120 (i)(ii)(iii)(iv) i.ii.iii.iv.v.vi.vii. 3329 30 285,873,000268,529,000 29 14 361823313236862223 234,000,000 16 22 8788 23 3.13 (a)352(b)XV 1 1 6 Magnificent Assets Holdings (BVI)154,006,125(50.60%)MercuryFast62,602,700(20.60%)9,846,000(3.23%) 828 (a)2,811,0002%67,000 1.2.3.Magnificent Assets Holdings (BVI)4. (b)150,000 (a)352(b)XV (a)1,040,000 (b)253,356,0004.52%15,170,000 (c)5,422,000 10% 5% (a) 336 (b) 1.MercuryFast62,602,70071.09% 2.M a g n i f i c e n tA s s e t s H o l d i n g s( B V I )1 5 4 , 0 0 6 , 1 2 5( 5 0 . 6 0 % )Mercury Fast62,602,700(20.60%)3.226,454,825(74.40%)4. 336 25% 30%40% • 2985 4,314,000,000234,000,000 ••••(i)(ii) 1616 405 • • • • • • P08228 (a)(b)(i)12,252,000(ii)1,810,0001,822,000(c)(d) 1. Magnificent Assets Holdings LimitedMagnificentAssets 2. 21 2. 123 18 1811877331818 3. 3.1 3.2 • •• 3. 3.2 521 16 3. 3.2 3. 3.2 1515 •• •• 3. 3.2 (i) (ii) 3. 3.2 3. 3.2 3. 3.2 4. 3 4. 1616iii 4 , 3 1 4 , 2 8 0 , 0 0 04,571,490,000 5. 5. (ii) 15 (iii) 6. 8 8 1.2.3.4.5.6.7.8.Wood Street Hotel9.10.63311.12.13. 6. 6. 3 Wood Street Hotel 633 6. 633 •• 6. 6. 8. 10. 10. (a) (b) 10. 25% 25%25% 11. 2008110%3617702,000505,000 12. 13. 104,381,000166,437,000241,766,000241,766,000 14. 4%-20%20% 26 15. 15. 2,1342,1512,1342,151 16. 14 Allsop LLPAllsop LLP 16. 3,682,210,0003,786,394,000233,700,000312,632,000 89,000,000 16. 3,405,480,0003,614,990,000 18. 17,781,000 3060 395,000199,000 32 19. 0.01%3.51%0.01%5.30%32 03031606190 21. 7,378,000 10,736,0007,378,000 22. 23. 62,603,000 24. 289,405,000330,785,000230,085,000272,103,00059,320,00058,682,000 25. 26. (a)3,405,000,0003,615,000,0001,531,000,000