行业下行公司盈利承压，看好公司长期成长性

"#$n&'()*+f|-./0&' 202414283 456708 !"#$%&0(0&)* "#$%& +,-+./0123456./7897: 1&$ 13$($1$ !#$ !11$ !1($ !%3$ !%&$ !3#$ !"#$%&'( @A(-.B2C3DEFGFH1IJK&LM1N;OPCCB.RSTULVW–FG.SYZ[\]^_`aY.YHTULVW–BS.HFZbFHcBN;OPFd.eeTULVWfCe.SRZLgW–CB.eSZ[\]^ 94:; _`aG.SCTULVW–SF.HSZLgW–RF.YdZb hIijklfmnopi+LmqffistuvwOPbMxyz[|]~BijÄklLÅÇÉiÑ1ÖÜmnáfiâäãåLçéèÜffisê?tëbíìÖîïLñóFGFB1H2HC3òôöèÜffisõúRY.BRLVW–FBZLFGFH1M1òôöè %)%3!)*%)%3!)+%)%3!)&%)%3!11%)%*!)1%)%*!)* (=>?@A?&BCDEFGH !"#$ffi&'(57.06 )*+/Š-*+&.*(2.79/0.89 )/0/Š-/0&.'(159/51 5212!3/!4ffi84.77/54.00 56789(%)44.9% /:911.14 ;<=*>G>@AB5CDEF !"#$%&' )*+,-./$)01234510333316789:$;<8=>;e:98=>@A=BCeA.AE7 !"#$FGH )*+,-./$)01234523133306789:$78IJA<e=@A=BCeA.AE7 ÜffisõúùûüVW–BS.YZb-.òôöOP†W°RGZL- .mqûffitëvwIJb-.OPVW¢;£§•¶b hIthlß_®©L|]™´l¨¿ÆØÇfµ±ûzvw_ -.)<=> `b¥µFF1E≠áhI®≥äopthªºLhI•æß_ ~Bø¿¡b¬yL-.|]™´ƒ]¶MxOˆ«»ƒÇ…Mx OÀÃLˆÕƒÀè¿Æê?ØÇLVŒFHcBµÆI– —kµ±ûzvw_`bFGFH1OI_`ÆR.CZLVW–B.Fp‘’÷L \]^_Æae.YZLVW–H.Gp‘’÷bFHcB-._`¥ùgWtuLOI_`ÆaC.BZLVW–Y.Cp‘’÷LgW–d.Hp‘’÷[\]^ _ÆaC.YZLVW–F.Sp‘’÷LgW–e.Rp‘’÷b $n? ÿh⁄¤‹fMxOˆ›Lfifl-.‡l·‡‚bí-.-'LFGFH1-.„‰ÂÊ•fiÁfËÈ_]fÍmLÎÏfiÓmÔ÷áÒ–+ƒÚp+á•‹[1mFGGGÛÙıôˆÂʘG˘˙Á˚Âʸ˝L˛ˇ!"FGFB1t#1˜$ì%%&EäD9(yÏ[|]á)*"A+,BFGFS11#1⁄./VÊ0| ]b1a<23Óá4%ÖÜ5IL-.67h⁄¤‹L,8+Mx+Oˆ«»L/9fi:-.ÂÊmI;Lfi:-.|]<=L El"MxÖÜ|]ì†í>ÇÏ[á?¡b ˛ˇ-.FH@FB@FS1\]^_`aY.YH@CG.CG@CB.CdTUABüFB@FS1CB.Sd@CR.GYCLDoÿE.›08b FGHI( ÂÊÁ˚/ä˛lFG[JK/ä˛lFGLMNsOP+FGb ß_˛QRSTõ0 XYZ[\ ]^]]_ ]^]`a ]^]ba ]^]ca de#f&gh'( ibbj^ iibkc icbbi ik]`j lm9nop bq.j^ –]^.cq `b.bb ik.ii atuvw_&gh'( ]^c^.c] i`j^.ck ijqx.ci ]ixb.x] yz[EF|]@&gh'( ibi`.]b qq`.i] i^i^.^k ibik.j] lm9nop qj.q] –bc.]x `^.jc b^.bc a~Sn'$*p c.^q ].qq `.j] c.^x /:9&~$a( ii.]c ]^.cq ic.qb ii.]i /|9&~$t( ].cq ].]j i.xk i.jk aÄ$atuvw_ i^.ib x.jk k.cj j.c] 5ÅÇAÉEFEÑÖÜáàâäãå !"#$%&'!"() !"#$%&'() 2022A 2023E 2024E 2025E *+!"K- 2022A 2023E 2024E 2025E ./$ 1234 !"#$ 14460 11485 15441 18236 !"#$ 47.6% -20.6% 34.4% 18.1% !"%& 11533 8855 11925 13911 !"'( 75.3% -44.7% 29.9% 39.7% )*+,- 18 14 19 23 ./01234'( 76.7% -45.3% 30.7% 40.4% 5678 292 402 540 638 9':; <=78 370 594 849 1003 >'? 20.2% 22.9% 22.8% 23.7% @A78 335 324 463 547 4'? 9.8% 6.7% 6.5% 7.8% BC78 -345 112 84 34 DEF 22.9% 11.0% 12.6% 15.0% GHIJKL -7 -6 -6 -6 DEMN 23.1% 11.8% 12.3% 13.9% !"'( 1776 982 1276 1782OP:; !"R#$ 6 6 6 6 GHSP? 44.9% 36.8% 41.2% 41.5% !"RTU 29 29 29 29 VWX? 1.76 2.01 1.76 1.71 '(YZ 1753 959 1253 1759 ![:; \]) 265 145 189 266 ^#_`ab? 5.23 4.00 5.18 4.89 4'( 1488 814 1063 1493 cdab? 8.43 7.84 10.34 9.82 .14'( 1413 773 1010 1419 YGHab? 1.32 0.99 1.20 1.18 ef#ghij 5.07 2.77 3.62 5.09 efklhij 5678$ ef#g 5.07 2.77 3.62 5.09 dmG* 3794 3171 2380 2737 ef4GH 22.19 25.22 28.87 33.98 nop*qGH 9 9 9 9 rJX? ^#st+^#_` 3261 3500 4706 5558 uF 11.25 20.57 15.74 11.21 vw`x 75 58 876 1022 uy 2.57 2.26 1.98 1.68 cd 1657 1272 1714 1999 VWGHz[ 9015 8283 9942 115899:;<$ |]GH 1692 2074 2584 3102 4'( 1488 814 1063 1493 ~VÄÅ 361 369 695 956 ÇÉÑffi5 186 290 343 401 ÜáGH 226 334 443 551 ![G&àW -805 -915 -1284 -535 âVWGHz[ 2584 3220 4251 5223 äã 502 255 337 367 GHY[ 11599 11503 14193 16812 å!çWé*V4Z 1371 444 458 1726 èêÀ` 404 404 704 1004 G&íT -584 -909 -1421 -1429 ^wst+^w_` 4120 3163 4260 4970 äã -283 -236 -212 -243 äãVWSP 592 558 680 792 ìGçWé*V4Z -867 -1145 -1633 -1672 VWSPz[ 5117 4126 5644 6766 fîqG 23 36 0 0 äã 95 105 208 206 PCqG -227 35 414 349 âVWSPz[ 95 105 208 206 äã -261 -8 -30 -46 SPz[ 5212 4231 5852 6972 ïGçWé*V4Z -465 64 384 303 f& 277 277 277 277 é*+é*ñffiò4ô-Z 44 -623 -791 357 G&2ö* 2301 2338 2338 2338 õúù'( 3422 4099 4964 6176 ûüf†îg 203 244 297 371 äã 184 314 466 679 \°¢îgz[ 6387 7272 8341 9841 SPÑ\°¢îgY[ 11599 11503 14193 16812 KLMNOPQPRSTUVWXYZ Q()*+,-./0 [K\]^_ `a \] bc dRT[Kefg\]^_OdRhijkglmnogpfirstuSvdRhijkglmnogPQwffiyz[|]~>ÄÅÇffiÉ3gÖÜápfiàâpäVWrsã_]~gÖÜáårsã_]~gçéO*wrsèêë133]~íã_ìîïñrsèïñó]íã_ìÄÅÇrsèTò^ôÄÅÇ]~íã_ìöõrsèúù]~íã_ìûürsè^ô433z†°¢£§•]~íã_å w¶\] ß® ©âmwpfiàâã_]~Öá™53´è¨ ÄÆ ©âmwpfiàâã_]~Öá™03´Ø53´O± Tî ©âmwpfiàâã_]~Öá™–03´Ø03´O± ¥ ©âmwpfiàâã_]~Öá™–03´èH [|\] íQÇr ©â[|pfiàâã_]~Öá™03´è¨ Tî ©â[|pfiàâã_]~Öá™–03´Ø03´O± ëQÇr ©â[|pfiàâã_]~Öá™–03´èH ÄÅÇ\] ªº ©âÄÅÇpfiàâã_]~Öá™03´è¨ Í檺 ©âÄÅÇpfiàâã_]~Öá™4´Ø03´O± Tî ©âÄÅÇpfiàâã_]~Öá™–4´Ø4´O± ¥ ©âÄÅÇpfiàâã_]~Öá™–4´èH 12340 ø¿¡dRg!"#y¬TzƒT3ùÈ«»…>«Tè ÀÃÕŒäœTØZ\ffizªºgVW–ÕŒäœå «dRZ—“g~”‘M’÷WÿíÄŸg⁄¤‹P›gòfiSfl‡·‚„‰ÂflÊÁËÈSÍ΂„>ÏÌ>PÓSdRËÈÔn«PQÒÚÛÙıTˆè VWh[T>¨rPQ>ã˜PQ>VWKï˘PQ>˙¿ÏP˝Õ˛päˇg!"ı#$S˙¡%cå 5640 TUVW&'()PQyèH*+,TUVW-3./0TüV123_g›4VW[K56|7gKÉå «dRòfi‘MNQP›KLz8÷WÿíÄŸgKLS÷WÍÎ9Ô:V;<òfig_=îı>?îådRo@ABCDSdRTgòfizZt¢ÌEÔ…óZ"VWßFgÁffiz6ffiSTUVWÔfiGH“«dRgo@IJKgLMùN)O()åÏPÔPè«dRéQÒ‚„‰ÂzAR”«dRSÁTUå TUVWÄhÁÒVØ«dRZWòfiÔ¬Kz&ÔàËÈgdRådRZWKL>XY ªZA[\XYTˆQhÁ«dR]jg‰ÂSÄ^_`abÔc‡Rå TUVW ÒZdäe»…Äf2Æ&dRTghgPQZh[gVWijflk[lmSnÄfí;<PQgBz 8opgB[Kq[>À7rsz8ÒÚ˜tÃu˝päv7å wVWâx[K8y]î¯˘z[|Q530]~]n0jÊÄÅÇÉS«dRABTUVWÏPTgÇ|[K8H “SÖÜáTUVWÏPTgÇ|[K8Síàâ[KäãSåéçéè>êëzH“«dRTg)Oòfiå«PQÔ2GéèTèh>ëízäì«dRTgo@IîÒíÇ|[K8å «dRïñóTUVWZ&Sò0ôöõÄS)O»…zmTÔÊú™fi«dRè)OùÅk[ûï>üa>†ç> gâ>hiSzfi«dRk[a.>¢.˝£§•¶Ãñg[íSßÔÊú™ÒÚ&LTUVW®|îñ˛g)O ©ùå™0TUVW´ñk¨“hiS˜ìcÁÆíTUVWXYZSbÔÊfi«dRk[&ØTXg¨“>±† züaåTUVWf