2Q23业绩点评：盈利能力大超预期，到店格局向好

"#$W&0()*0+ 23[|]~’ÄÅ !Q!3$%&ƒ()*+,-./01234567 '(')*(+*(, !"#$% 2345%6789:; ./ffi123456789: ;56<=>?@>A1234BC89:@5:B86:DEF1GHE49I6J6 KLEF1GHE49I6J6 KLEMN1O45:: DPQ1R2347I:6S KLPQ1R2347I:6S 23|Ó-ÇÉÑãÖcCÜ 10% -9%9/2212/223/236/23 28% 46% 28% - - 美团-W恒⽣指数 ˘âä1ãå -./01%2((3(,'3(4((('56%789:;9<=>a@A.C;D èê7ë 1.EFGH%23Q2IJKLGH%MNOPQfiSTUVWXYZ2023-08-31 2.EFGH%23Q2[\]^GH%_ `abcdefghTijNOklmAIno2023-08-313.EFGH%FY23pqrsGH%t uvwxz[|]T~u|ÄÅÇÉÑÖÜ2023-08-31 4.EFGH%23H1áàâäGH% ãåçéèêë23ícdìîTïIPÄñóò24í.ôöõ2023-08-305.EFGH%23Q2úÇGH%éûü †"fb°¢£§$T•¶ß®IFRS ©cd™f2023-08-30 !"#$% /01 23452023Q267823Q29:;<=679.6>?@A8BCDE33.4%FGHIJKL8MNOEBITDAP76.82>Q8YoY+102%8RSTUVWXYZFMNO[H\76.6>Q8YoY+272.2%8]^V _`RDabc8defTUVWXYZ70%F ghij:klmnffip:k1ijqr9stu^vwxyz[y |]~]RÄÅDa8ffipÇuRDÉ 232023Q2ÑÖÜàâäãåç54>é8yoy+31.6%8èêYëíìijîéÅ=48>é8yoy+29%8ffipîé=6>é8yoy+55%FYë23Q223ijOPMu^ïñFVKL8óòSghdôöu^õú823ùûüRSdôöDÉ8†çü23ö°M9IJzxy¢£vwIJ§•VKL823¶ghõúöß®©8™ùü´¨©Æör9st8~]¢£õúF[yØ1±8,¡¥µ-z,¡òÇ-≈≥]P [yïªügh´:RºKƒ¢£8DEqöKƒø¿¡®8¬|ö[y|]vwƒû´_`23q<¸[yãÅBCDE1«»…§ xyØ1±8qör9≥]À»BÖvwíÑÖXzÃÑÖX¢£8©ÕSïñxyà⺌F23ffipöœîéÅ–]—“110078†çüxyÑÖÜö¢£°‘8Y’÷^ffiÿªŸ⁄¤ö‹^DE»l›fifl‡öfi…·EÉ‚„8ffip:‰ÂÊuRDÉF ÁËÈÍ:k1ffifi©ÎÏúÌùûRDÉ8ÓÔÈÒÚÛ 232023Q2Ùı´ˆ[:;<512Q8YoY+39.2%§M9H\P 111.4>Q8DÉ34.8%8f˜YZ8¯˘˙OPM=21.8%Fffiÿfi©ÎÏöúÌ823ÁËÈÍ:kGTVBCDÉf˚120%8àâ¸öR DÉ˝EOPM˛ˇ8†çüÁË:k!"ÓÔö#ˇXD°$ÈÒÚÛFVKL8î%⁄&k'(ö)›©ÕSƒû¬|öì*[y+À» ,-Áfi…r9§•VKL8.|np/01≈qö9ƒ23©ÕS[y4flqöxy§1˝E6789IJöïñ8©ÕSïñxyƒxºŒFèê:P823;<ü=>ör9MŠz[yM9:@8ABC[ yr9öDEFGlH´ôFÈÍYîIùûEÉïñ8JÛ÷^Q3 KZfi©ÎÏP23LMDaNXF q:k1÷^RÄÅDa]ûZO 23Q2q:k˘˙9;168>Q?@A8BCDE18.4%8M9PQBC;RS52>Q8M9PQTBC;RS31%FmnUV´_`M 9PQWCfid8YEZS:k[\fi]1^´ö_`/abcdöeÏl_µXöfghij·F÷^ffiÿxyıkö°·/abcdzkIlmö[\Æn≈8Y’M9ÆT©oÈÒU·F pq8r èêY’232023-2025s9:;<˘¤À=2796>/3396>l 4042>Qíì]2801>/3479>/4240>î8Dɢ¤P27%/21%l 19%§MNO[H\˘¤P248.04>/352.83>l536.87>QFèê aZJÛmnöM9/hïz:kñó8JÛí“òWô´”öhﶊõúùöaZûüFèê†˚SOTPë]°ûÁö23i¢‡]P12361 >~Q8fin’|P198Q~A8Çu“§<”Å•F ¶ßï® ©s¶ß§xy‚„™lYZ¶ß§!"ÓÔ´·¶ß§q:k™lYZ¶ß§M9ÆTU·™lYZ¶ß DE6kÑØ éN±π7Q ¨®ÆØ]± 2022 2023E 2024E 2025E WX.Y1GH34 219,955 279,616 339,581 404,225 .YZM1O4 23% 27% 21% 19% [\]^_`1GH34 2,827 24,804 35,283 53,687 ZM1O4 - 777% 42% 52% aE.bcde -1.08 2.33 3.82 6.63 Pfg1d@c4 -128 60 36 21 hijklmiopqrstuvwx "#$ë&'()* _V3')Q'.ô¨®]± "¥"µ/"23GHIJBCdeèc8f˜‡¡YZF†çü23¶,¡ ¥µ-z,¡òÇ-8»lû867Éb≈qM9st©8†˚P[yzxyu^Wª|]8 1ïñ23M9ÆT8I†çüM9ÓÔÈÒºïÚÛ8èêY’aZMJ823÷^öM9ÆTæ3øïñ¿¡F yzlR3 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 P[|] ~∑vs|] .Y 463 509 626 601 586 680 672 1.1% yoy 25.0% 16.4% 28.2% 21.4% 26.7% 33.4% 31.9% beat [\]c(ÄT*Å (18) 38 48 30 63 77 67 15.4% yoy 22.7% 406.7% 218.2% 247.3% 440.2% 102.0% 75.1% beat [WÇ_@1ÉÑ4 -56 -5 10 -7 36 47 26 83.6% yoy -17.1% 84.8% 109.8% 85.4% 164.2% 1056.3% 621.0% beat [\]^_` -36 21 35 8 55 77 45 70.0% yoy 7.8% 192.8% 163.8% 121.1% 253.1% 272.2% 119.0% beat ÖÜ.YáàFâäX 342 368 463 435 429 512 498 2.7% yoy 26% 9% 25% 17% 25% 39% 35% beat ãXåçéè 121 142 163 167 157 168 168 -0.4% yoy 23% 41% 40% 33% 30% 18% 19% miss hijklêëíìqBloombergIrstuvwx èê:Pmn¬P[yM9öH´ô8¶P[yzxy™íWª|]öBÖƒÈÆnî«Fij†˚»ç… ÀöƒÈÆnÆT™íïñöBÖ8ZSPxyïªÜ|]ƒûxyÃgVÕ¬P|Œ·+¬RÆ8fighdôö‚„TÂu^ïñ§ÁËÈÍ:k†˚fiœqö–˘g⁄/P[yïªqö9ƒ|]/Pxy流/“/cöxy†ŠBŒJÛífi…‚„¿¡§q:kö)´DÆ8RÄÅDaY’Âu^FèêY’23"¥"µ‘"¥"’s9:;<˘¤À=2796>/3396>l4042 >Qíì]2801>/3479>/4240>î8Dɢ¤P27%/21%l19%§MNO[ H\˘¤P248.04>/352.83>l536.87>QFèêaZJÛmnöM9/hïz:kñó8JÛí“òWô´”öhﶊõúùöaZûüFèê†˚SOTPë ]°ûÁö23i¢‡]P12361>~Q8fin’|P198Q~A8Çu“§<”Å •F ÷‹"23DÄGHYë GHîï( 23Q1 23Q2 23Q3E 23Q4E 2023E 2024E 2025E .Y 58,617 67,965 75,757 77,277 279,616 339,581 404,225 ¥ü¥ 27% 33% 21% 29% 27% 21% 19% áàFâäX.Y 42,885 51,200 56,533 54,663 205,281 251,848 303,967 ¥ü¥ 26% 39% 22% 26% 28% 23% 21% ãXåçéè.Y 15,732 16,765 19,224 22,614 74,335 87,733 100,257 ¥ü¥ 30% 19% 18% 20% 25% 18% 14% µ_` 19,817 25,398 28,030 28,593 101,838 126,547 158,759 µ_g 34% 37% 37% 37% 36% 37% 39% [\][W_` 4,416 5,946 4,493 3,700 18,556 36,204 58,688 ¥ü¥ 8% 9% 6% 5% 7% 11% 15% [\]^_` 5,491 7,660 5,465 6,187 24,804 35,283 53,687 ¥ü¥ 9% 11% 7% 8% 9% 10% 13% hijklêëíìqBloombergIrstuvwx _V)'(')í2¥µ+FI îï(@ñó*58:S òQ1R3ôöõ4 d@c d@úïù ûüo†úÅÅd[W_`1R4 úïù1R4 áàFâäX†°¢£§1Rîï(4 6,761 30 225 áàFâäX†•¶ß®1Rîï(4 3,439 20 172 áàFâäX†©™1Rîï(4 771 0.4 1,927 ´¨]Æ1Rîï(4 568 0.3 1,892 ØêPQ1Rîï(± 11,538 ØêPQ1Rñó*4 12,361 6:6(~Øêffi1ñó*± 198 DEF1R4 62.42 hijklêëíìIrstuvwx _V%TªEFFIV !"#$%&'( *+!2023/9/5) ,- ./ 01 234 0%234 2022 2023E 2024E 2023E 2024E 2023 2024 2023E 2023 56789:;;<=>?@ 32,911 -136 -64 206 95% 422% -514 160 ABC< 95,126 -914 1,401 3,232 115% 131% 68 29 2<>B 14,874 -174 -590 -211 66% 64% -25 -70 DEFG9HIJK–M 192,657 1294 9,224 10,749 613% 17% 21 18 NIGO 39,549 646 2,109 2,570 226% 22% 19 15 P;;QiST 112,239 3998 5,315 6,000 33% 13% 21 19 1UVC=i> 15,802 1,07 1,440 1,648 34% 14% 11 10 W1X0 3,068 36 204 236 467% 16% 15 13 ffiZ9[[JK 1,500 11,077 0.14 \]^^ 1,876,000 8,027,128 0.23 `a9bcJK 420,989 3,748,768 0.11 \]^^ 1,876,000 8,027,128 0.23 hijklêëíìqBloombergIrstuvwx +,-./ ©s¶ß§xy‚„™lYZ¶ß§!"ÓÔ´·¶ß§q:k™lYZ¶ß§M9ÆTU·™lYZ¶ß hX´b® !"#$% _`® !"#$% defg hihhjhihk1 hihl1hihm1 hihhj hihk1hihl