名酒流通标杆，具备“消费者认知+定制酒经营”核心能力，疫后复苏再度起航

!k#$%300755& !"#$%&•()#$•*+,-II '#()*+,-./01234+56#78”:;<=,>ы@ABCDE !"#$%& !"#$%&'2021A2022E2023E2024E ()*+,-6/017,4608,68710,97713,772 2351%16%26%25% 456789":-6/01676381729991 2381%-44%91%36% ;<+=->?<@ffiB-0/<11.620.911.752.38 P/E-Cffi&>?<@ffiB120.5036.3519.0113.97 !"#$#%&ƒ(#)*+,#-./012345678ƒ9:;< >k@)ABCD.@EFGHIJKL2023MNOPQRSTUVWXYZN2000[>k@)\>k@]^_`aLbc3defghijLklmnopqrsÇę\vwxyz@L[|]~ysÄ@L-.:ÅÇÉWDM4XY*ÖÜáàâL2017-21Mäã/åçé5èCAGRêëí32.6%/35.3%WìîAïfñ;è@ó%&òôLöõSúùû@ó%&PïsèüÄL2023M†°¢£§XY*ÖNOUVW @ó%&•j¶ß®©™L>k@)PQR)*JK´¨7åƒß®W2017-2021MÆB@ó%&´òØùèCAGR±2.0%LÀ•j@´òØùèCAGRí10.5%Le¥µ©è•j¶ß®W0•j@Eèñ;FGklAÇWayÇ”klLÀÆB@óFGkl´ò¥ªºTêêæW2020MÆB@ó^_CR5´¨7ø¿2%L¡¬»B2017M64%èCR5ƒ¯Nµ©èåƒ∏ûW>k@)«±@EFGH»…L2020M´¨7 0.4%LÀ4NOGÃ)*JKÕ0èß®ÀŒ¥ÜáœâW XY–—“”‘’¥÷$!opèAŸ`amn⁄¤ã‹—è.›fiflq ‡K·@‚„sèA‰ÂÅqÊÁËÈŠèsÄ@˔ΑW `a&.›‘$XYfic^_`a2000e[LÌ⁄3de[ÓîÔa\ÇWa\KAWò\jÒ⁄ÚÛ\ÙGËıÛy0œèˆ˜ghijWeM4 ¯˘z@˙>k˚÷%&…—0¸œè˝˛W sÄ@˔Α$sÄ@ˇ57•L56∏û!La#Ë”$%&'|z@;()*eWsÄ@fi.›+,\-.s-\kl.”\]/Ÿsè; ¢L01RË”ïf2@.›WXY–—j3NeM2@.›.”ËŠLZ Nopè45klmnL67sÄ@˔薗ΑW „sèz@ÂÅ$>k85ù9A¯z@:F+sÄD.@1¥˚Lz@; <=XY!·êäãLA>?@A÷WXYZN„sèABÂÅL2018H1 ıhè53CDEÇę0N70%FÌG¯HI4J@KABW 85LMN9:O($ÆPLHXY2022-24Måçé56±3.8/7.3/9.9QRLS$-44%/+91%/+36%Lfifl2022-24M36/19/14TèP/EUVWXYABCØùH»è@óFGJKL67WXèsÄ@.›Ë”ΑL2023MNOPQR%&UVW>RõLÆPY2023M26TP/EZ[45.5 R/\è¥]^L_`abLZ[¯˘ã˚O(W cdåe$îÔ°¢fUø⁄LùLsÄ@⁄`afihø⁄Lùy 2023*03+01I -./ 01 (852)39823217 ruiraven@dwzq.com.hk 2ffi45 华致酒行沪深300 -1% -6% -11% -16% -21% -26% -31% -36% -41% -46% -51% 2/28/20226/28/202210/26/20222/23/2023 6789:;ffi(<) 33.23 =>?@/?Affi 21.49/47.13 6BC(D) 3.82 EFA26G(HI<) 13,663.31 JK89L2BMN(<) 8.70 MOPQC(%) 42.39 R2O(HI2) 416.80 EF2O(HI2) 411.17 STUV WXYZ[\]^UV_`OabcdUVe0f*ghijklZ\mnopqorsteuv*wxy !"#$%&'( 1/6 !"#$%&'( 1.()./0A12345671 zY[|]~JÄÅ*ÇÉ[0ÖÜeá"à(=iYâä]ãåçéèêëíì *ÇÉ[0yzY[|îïä2005>iñÖóò]“ÇÉoíìoá"oôö”iïõî ]?úãåçùû*ü~íì[Ɇ°Ü¢£=ɧy zY[|•¶ß®©™´¨i0Ü™ÆØz±ûyG¥2µ úΩoˆüiªº5 \æ[høG¥63.5%*2µiG¥A¿¡¬ø.ƒ*[≈|d¿óñŠy2017-2021>izY[|Öd:«»… 74.6À<iCAGRÃÕ32.6%Œœ–B—“2.0À<»… 6.8À<iCAGRÃÕ35.3%y 2.8+09:23;<=>?@ABC45DEFGHIJKL ”~[≈ãåh‘»…iA™’÷5îÿy9Euromonitori2021>”~A™[≈67Ÿ⁄Ã6920À<i2017-2021>CAGR]10.6%y2021>”~¤[67Ÿ⁄Ã1.15 IÀ<i‹[≈Rãåü›53%ifiãåŸ⁄?fl*[≈ɇy·>‚¤[„‰.î*Âffi»ÊÁ”*A™’÷5izY[|È[≈™ÆàÍÎÜ¢üA™¤[i‹¤[ɧ’oA™’*ÏÌüi[≈†°™Æ*Ü¢Ÿ⁄e—ÓCÔøéXÒÚy ¤[EFÛÙı™Æ]ÍiˆÛ˜Øà˘˙˚13˝˛™Æˇ…!›9"Ωo*# $y5%˛[*ÍÎ7&fi'˝()i”%*]+‚,…=-.Ú˝˛™Æ*#$Ôˇíh‹40~45%y23/¢™Æ¬ÛÙı]Íy9Euromonitori2021>0[1oà2fl37‹/¢™Æü45›6771%i8Øà›69]13%y `:;<67i”~[≈EF|d67ˆü=>ø,fl*éXÒÚy2017>i?~ CR5ñÜà0@›9A?[0BCDE[FG[364.4%*67#$iküŸ⁄£=* ñÜàSouthernGlazer’sBHI[d36›C2Ï30%y8 2020>i”~[≈†°CR5 *6›CJK2%iø®=LM4éN*ÒÚyzY[|O]~J[≈†°PQi2020 >6›C90.4%i+‚øRúSä|dˆü=éX8h‘fiUy 3.()DEMNOPQRAS2TNUVWXKLAYVWZ[2=>\@ A™ÆÇViA~WXYZ+ãåç*[fi\]^_yzY[|•¶ß®©™´¨iÂ`ab¿”zWXÖÜYZcdA~31e6yzY[|fɧgè/¢àhij0j[c31o˝˛1oKA37oklFØàomFñÜàÈin.¬‹o[opqÈręt¨Øàuv1iwxÖzY[yO2OręozY[yzù[Ì|È™Æy·> ‚G¥Ü¢™Æúî"]ΩoiKA37›6éXiɧ]1oklØà™Æ`—C~ AyoÄ*Ùıɧgè]1WXfiG¥ßooÅ[*øâÇÇiúî\]ê5y 2/6 zY[|oÅA`—¤[éX—ÓiÑÖÜffiáâyzY[|à[j[â4OßäãåñÜ*oÅ[icdAü@±çffiéèioÅ[`—CmêAäj[yoÅ[fij [™Æà*\]—Ó‚ëiíñÖˆ=ìAäîïñÜ⁄zizYñó.ò*NdMëioÅ[xÖñŠ.ƒiwØîôøN*Iöõy j[EFúùûëfiTüizY†Ö=Çûë°0úSyzY[|àA™[â…>Ωo4Oi\]¢Ég£®û›6Ai§6G¥3ì[”*•¶ß®©™G¥j[Ü ¢h‘»…y 4.]^0Q_`abcA+dUe?@ í솰ɧN´¨îi∑Æ!Úh‘fiUi:«—ÓΩL»…y2017-2021>Ö :*CAGRÃ28%iœ–B—Ó*CAGRÃ43%y2022Q1-3iG¥ª‰Öd:«74.80 À<in6»…25.26%y:«»…*ÍÎØXfi˚±í솰ɧN´*h‘fiflŒ?gè©™]18ÊéXŒB33ÇÉ[NÉø¥Jµ.ƒy2022Q1-3G¥œ–B—Ón6-39%i∑Æ_ÿ)ffiΩ'˝ã嘃éXiG¥dºøR_ÿy i1$2017-2021Mêjk”*äãlêi2$2017-2021Mê-.”*äãlê 100% 80% 60% 40% 20% 0% !"!Q!$!%&$Ø()* 8.0% 1.7% 12% 17% 7% 17% 61.3% 7.0% 10% 18% 8% 16% 4.6% 10% 14% 8% 18% 9.5% 8.1% 9%13% 10% 17% 9.2% 7.8% 10% 12% 13% 14% 39% 42% 39% 34% 34% !01$%!01&%!019%!0!0%!0!1% 100% 90% 80% 70% 60% 50% 40% 30% 20% 10% 0% )*+,-./01/2/ 4.8% 4.7% 6.7% 4.0% 7.2% 4.1% 6.3% 94.7%93.8% 89.8% 86.9%87.5% 20172018201920202021 mn4Å$WindLopqrFstImn4Å$WindLopqrFstI ∑Æ!ÚG¥Í?éXj[*›6i—ÓCæ!ø¿y2022Q1-3G¥Ü¢`—C/Ü¢B—C]14.03%/4.76%in6-7.13/-5.03pctyÍÎØXfi∑Æ!ÚiG¥éA`—C"@*j[d"›6‚¡Ewí¬Ö:i‹`—C"A*ÇÉ[BoÅ[3d"™*àƒø_:ÕyG¥2022Q1-3Ü¢åµCø_ı«iÍÎfiÇÉ[›6ı«_YŒk »åµCJOíhΩoy…SäŸ⁄N´éXiG¥¿óåµC„ı«÷5y 5.fVghijMkl ”% 52022-24E˚13∑ÆÀ_)i'˝oÃ!7&ãåÕŒiG¥œflÉ≈* [≈Ü¢–øRÕŒikü¤[‹2022>*ú—Ì=e2023>*À_“EÔ”‘äk »[≈y232023~24>¤[*oÅ[›6’ø_éXyG¥2022>∑Æ!ÚéAôj [*Ü¢›6i¤[*`—Cø_ı÷Œ2023~24>oÅ[›6ÕX()i¤[`—CøRÏLÕX 2019~2020>0ry”% 5G¥2022-24>œ–B—Ó]3.8/7.3/9.9 3/6 !"#$%&'( !"#$%&'( À<in6-44%/+91%/+36%i`´2ÿ24Ÿ:;ffi36/19/14DPE⁄Gy G¥¤ä·3>‹›⁄G*"@fiiP/E-TTM¤ä-1D6"fl‡··yG¥fi~JŸ⁄ÄÅ*[≈EFPQiñó‚„*oÅ[ɧñÖáâi2023>øRúSäãå_ÿyJäXi”%‰G¥2023>*26DP/EB`´‹›PE-TTM*r–83ÂÇ190 À<⁄Gi`´45.5</2*Á:ffiiËÈcdiÂÇÂÍ«”ÎÏy 6.mnKo ˝˛˜ƒÀ_JF !ioÅ[NÉtÌJF !i]1fiUJF !y zY[|ÓflÔ" ™Ò EFGHI-6/01 2021A 2022E 2023E 2024E ":I-6/01 2021A 2022E 2023E 2024E ŠKEF 6,500 7,354 8,908 10,683 ()*+, 7,460 8,687 10,977 13,772 LMENOPQRNSEF 1,141 1,280 1,960 1,901 ()T@(UNSV) 5,897 7,428 9,029 11,265 W(RX+YZ 2,092 2,487 2,507 2,940 [NO\] 22 26 33 41 ^L 3,048 3,355 4,184 5,536 _`ab 576 652 845 1,054 c2EF 0 0 0 0 efab 131 139 192 234 ghŠKEF 219 232 257 306 ijab 0 0 0 0 kŠKEF 330 369 420 463 lmab 13 15 25 18 no<pqE 0 0 0 0 ]:gh+= 19 30 33 45 rsEFOtbpEF 98 135 185 228 qE9+= 2 3 3 4 uvwx 0 0 0 0 7yffi'zK 0 0