磷复肥龙头企业，磷化全产业链一体化

磷复肥龙头企业，磷化全产业链一体化 Leading enterprise in phosphate compound fertilizers&Fully integrated phosphate industry chain 最新动态 ➢25年归母净利润同比上升22.6%。26Q1，公司营业收入为55.0亿元，同比上升17.8%；归母净利润为4.99亿元，同比下降3.1%；扣非归母净利润为4.79亿元，同比下降4.02%。2025年，公司营业收入为180.48亿元，同比上升16.0%；归母净利润为16.12亿元，同比上升22.6%；扣非归母净利润为15.36亿元，同比上升23.8%。 动向解读 ➢深化产业链垂直一体化战略，巩固成本优势护城河。公司成立40余年来始终坚持产业链一体化布局，迄今已具备磷酸一铵年产能195万吨、钾肥进口权（复合肥销量前三甲企业中唯一），磷矿石90万吨/年，配套生产硫酸402万吨/年（含硫铁矿制酸110万吨/年）、合成氨30万吨/年。通过提升磷肥重要原材料磷矿和合成氨的自给率，进一步强化公司产业链一体化的战略布局，增强公司抵御上游原材料大幅波动风险的能力，加深公司的成本优势护城河，以实现公司高质量稳健经营的目标，巩固磷复肥主业核心竞争力。 ➢新型肥料快速增长，产品结构持续优化升级。公司新型肥料销量由2018年的54.85万吨增长至2025年的159.63万吨，7年时间增长了191.03%，年复合增长率达16.49%。2018年，新型肥料占复合肥整体销量的比例为16.56%，实现的收入占复合肥整体销售收入的比例为19.65%；2025年，这两个比例已经分别提升至34.33%和40.17%。新型肥料占比的大幅提升，为公司树立新型肥料行业领跑者形象的同时，也带动了复合肥整体毛利率的逐步提升。 策略建议 ➢盈利预测。我们预计公司2026-2028年归母净利润分别为17.60、20.31、23.86亿元。参考同行业公司，我们给予公司2026年13.5倍PE，对应目标价18.90元，给予“买入”评级。 风险提示 ➢市场竞争风险、原材料价格波动风险等。 分析师介绍 分析师庄怀超，拥有北京航空航天大学本科学位和香港大学金融学硕士学位，主要覆盖能源化工和材料行业。 该分析师2022-2024年曾任职于海通国际研究部，团队2022年获得过亚洲货币第一名，该分析师2025年加入环球富盛理财有限公司。环球富盛理财有限公司是一家香港的持牌券商机构，成立于2014年。 该分析师曾在wind发布报告超过600篇，主要覆盖标的包括： 1）化工&化肥：东岳集团、环球新材国际、中国联塑、阜丰集团、中国三江化工、浦林成山、中海石油化学、中国旭阳集团、龙蟠科技、彩客新能源、天德化工、中国心连心化肥、中化化肥、米高集团、大成生化科技； 2）能源&公用事业：中创新航、中集安瑞科、新奥能源、中国电力、长江基建集团、中国能源建设、中煤能源、宏华集团、中海油田服务、安东油田服务、惠生工程、协合新能源、北京能源国际、绿色动力环保、中国光大绿色环保、首钢资源、山高新能源、新特能源、中裕能源、北京燃气蓝天、达力普控股； 3）有色&材料：中国宏桥、中国有色矿业、紫金黄金国际、万国黄金集团、潼关黄金、中国罕王、中广核矿业、稀美资源、首佳科技、信义光能、华新水泥、华润建材科技、大明国际。 微信：zhuangcharles邮箱：charles.zhuang@gpf.com.hk电话：(852)97487114; (86) 18801353537 The Benchmark: Hong Kong Hang Seng IndexTime Horizon: 6 to 18 months SECTOR RATING DEFINITIONThe Benchmark: Hong Kong Hang Seng Index Time Horizon: 6 to 18 months DISCLOSURE OF INTERESTS (1) The Analysts and their associates do not serve as an officer of the issuer mentioned in this Research Report. (2) The Analysts and their associates do not have any financial interests in relation to the issuer mentioned in this Research Report. (3) Global Prosperity Financial Company Limited and/or its subsidiaries do not hold equal to or more than 1% of the market capitalization ofthe issuer mentioned in this Research Report. (4)Global Prosperity Financial Company Limitedand/or its subsidiaries have not had investment banking relationships with the issuermentioned in this Research Report within the preceding 12 months. (5) Global Prosperity Financial Company Limitedand/or its subsidiaries are not making a market in the securities in respect of the issuermentioned in this Research Report. (6) Global Prosperity Financial Company Limitedand/or its subsidiaries have not employed an individual serving as an officer of the issuermentioned in this Research Report. There is no officer of the issuer mentioned in this Research Report associated withGlobal ProsperityFinancial Company Limitedand/or its subsidiaries. DISCLAIMER This Research Report does not constitute an invitation or offer to acquire, purchase or subscribe for securities by Global Prosperity FinancialCompany Limited. Global Prosperity Financial Company Limited and its group companies may do business that relates to companies coveredin research reports, including investment banking, investment services, etc. (for example, the placing agent, lead manager, sponsor,underwriter or invest proprietarily). Any opinions expressed in this report may differ or be contrary to opinions or investment strategies expressed orally or in written form by salespersons, dealers and other professional executives of Global Prosperity Financial Company Limitedgroup of companies. Any opinionsexpressed in this report may differ or be contrary to opinions or investment decisions made by the asset management and investment bankinggroups ofGlobal Prosperity Financial Company Limited. Though best effort has been made to ensure the accuracy of the information and data contained in this Research Report,Global ProsperityFinancial Company Limited does not guarantee the accuracy and completeness of the information and data herein. This ResearchReportmay contain some forward-lookingestimates and forecasts derived from the assumptions of the future political and economic conditions withinherently unpredictable and mutable situation, so uncertainty may contain. Investors should understandand comprehend the investmentobjectives and its related risks, and where necessary consult their own financial advisers prior to any investment decision. This Research Report is not directed at, or intended for distribution to or use by, any person or entity who is a citizen orresident of or locatedin any jurisdiction where such distribution, publication, availability or use would be contrary to applicable law or regulation or which wouldsubjectGlobal Prosperity Financial Company Limitedand its group companies to any registration or licensing requirement within suchjurisdiction.