梧桐国际2025年年报

23414353846495658596264149150 Conyers Dill & Pearman Clarendon House, 2 Church Street,Hamilton HM 11, Bermuda 28233198 02382520 6103investors@planetreeintl.com Conyers Corporate Services (Bermuda) LimitedClarendon House, 2 Church StreetHamilton HM 11, Bermuda 1617 http://www.planetreeintl.com 613 3.5% 17,900,00081,900,00077,800,00059,900,000115,800,000212,700,00061,900,00015,000,000177,600,000197,700,000 (i)147,200,000(ii)36,700,000(iii)131,200,000(iv)77,800,000(v)94,000,000 115,800,0006,000,00097,500,000(i)51,500,00071,500,000(ii)57,400,00026,000,000 18.6318.6320.9120.91 19,93325,63028.6% (1) 1294578311,100,00045,400,00068,500,0002,900,000 66,100,0004,700,000 25,800,00053,100,00051.4%12,100,00054,700,000 123456789 (2) 3,200,00010,700,000413,400,00022%86%182,300,000413,400,0009,900,0002,600,000 600,0001,000,000 (3) 15,600,00014,900,0003,800,0003,400,000 (4) 9,900,00010,500,000101,500,000103,900,00094,000,000313,500,000407,500,000 (5) 77,600,000300,000104,500,000199,600,00086,800,000(i)131,200,00046,000,000(ii)147,200,00037,900,000 (a)Planetree (BVI) Capital LimitedPCL19PCLPCL8501341.HK1,600,000,000 (b)0622.HK189,105,535760,250,187 19 17,900,00099,800,00038,900,00067,900,00010,700,0003,200,00010,100,00010,500,00077,600,000300,000 115,800,000212,700,0005,960,00097,500,000109,800,000310,200,000 2,075,200,0001,596,900,0002.161.682,323,100,0001,866,300,000247,900,000269,400,000 0.515,000,000Warpdrive Technology Limited 369,700,00039,300,00098,600,00060,900,0005.03.9200,700,000227,900,000 9.7%14.3% 284,500,000359,800,000 5% Green River Associates LimitedGreen River Associates LimitedGreen River MarshallGreenRiver Marshall 0622.HK Zaotos Capital Limited Zaotos Capital LimitedZaotos CapitalZaotos Capital 5% 478,100,000209,100,00013GreenRiver MarshallZaotosCapital5% 40 C12 C3 C2www.planetreeintl.comwww.hkexnews.hk 40 C12 C3 XV35242 A. 3.103.10A C1C.2.1C12 87 3.13 B. 40251562.5%37.5% C. 1.2.3.4.5.6. D. 1. 2. 1. 2.3. 2.1 2.23.13 2.3 3. 17 3.117 3.2 3.3 3.4 11 4. A.2.1 4.1 4.2 4.3 4.4 4.5 E. (i)(ii)C.1.5(iii) F. G. A. 1.2.3.4. B. 270,000 C. (1) 1)2)3)4) (3) (4) 99 (i)(ii)(iii)(iv) 412,751,000 3.29 C1K 1.(1/10) 2.Clarendon House, 2 Church Street, Hamilton HM11, Bermuda2823 3.(21)(2)(3) 4. 4.1(14) 4.2(95%)4.1 1.(1/20)(100)(a)(b)(1000) 2.(a)(6)(6)(b)(1) www.planetreeintl.com F.1.1 1.2.3.http://www.planetreeintl.comwww.hkex.com.hk4.investors@planetreeintl.com2823 www.hkex.com.hk 2. 4. 5. 33 1. 1.11.21.31.4 2. (i)(ii) 2.1 2.2 2.3 2.4 3. 3.13.23.33.4 4. 4.14.24.34.4 4.5 4.6 4.7 2823 38 56148 C2 39(b) 947,300,000918,950,000 200,674,000227,890,00026 6 150 14 94,000,00015149 38 28 300,000 * 3.13 13.51B– •* * 13.51B 11 8.10 A33 22%6% 5% 2 352C3– 1793,352,767 10%93,052,7673%(a)(b)(c) 17 336 *1Future Capital Group Limited 2WinWind Capital Limited Smart Jump CorporationSmartJumpCorporationSmart Jump CorporationKensonInvestment Limited 189,105,535 336 70George ChilingarChilingarGeorgeChilingarChilingar 56295716 0629.HK 4415273.HK 482015,000,000XV1.30%Warpdrive Technology Limited3.09D 640838.HK 642857112414697Planetree (BVI) Capital Limited3.09D 73401332.HK 62 Robert Gordon's Institute of TechnologyRobert Gordon University, Aberdeen1367.HK0330.HK0608.HK8195.HK 4515 0498.HK8212.HKGEM27,000,0000622.HK 54James Madison University(The Paradise International Foundation)6060.HK 富睿瑪澤會計師事務所有限公司F M CPA Linfo.hk@forvismazars.comwww.forvismazars.com/hk 56148 • 3522%86% 412,751,000616,00042035 • • 313,500,000 ••••• 415 316,335,000250,000 • • 42035 • • 90 •••••• P08258 910 56148 (i)46(2)(ii)(iii)(iv) 1. Future Capital Group Limited (i)(ii)(iii)(iv)(v) 2. 21 2. 2. (i)(ii) 39 2. 20%20%20%10% 2. 2. 10 (i)(ii)(a)(b) (i)(ii)(iii) 2. 9 1) (i) (ii) 2) 3 2. 3)3 (i) (ii)(iii) 2. 9 912 1212 (i)(ii)(iii)(iv)(v) 2. 9 (i) (ii) 90 • • • • 30 2. 9 (i)(ii)(iii) 35 (a) (b)(c)(d)(e)(f) 2. 15 (a) (b) (a) (b) 2. 15 (a) (b) (c) 15 2. • • 2. (a) (b) (c) (d) 1-2 2. (a)(b)(c)(d)(e) 2. 9 2. 2. (a) (i)(ii)(iii) (b) (i)(ii)(iii)(iv)(v)(vi)(a)(vii)(a)(i)(viii) (a)(b)(c) 2. 3. [1] 97971819211028 11[1][1] [2][2][2][3] [1][2][3] 18 4. 9 412,751,000181,313,000330,708,000552,653,0005,511,000163,549,000616,000985,0001,295,00037,950,000225,0002035 217,503,00049,407,00013,460,00036 5. 15 —— —— 5. 377,877,000455,673,000 6. (a)—123456789(b)—(c)—(d)—(e)— 6. 6. (890) (212,727) 6. •• 6. 6. —— 6. 10% A*B*C* * 7. 3115 8. 25 9. ——— 10. 2,000,0008.25%2,000,00016.5%16.5% 10. 16.5%16.5% 11. (i) 99 11. (i) 29 –2,380––182,398–780––18798–600––18618(d)–150–––150(e)–382––5387 (a)(b)(c)(d)(e) 11. (ii) 11(i) 11––1122 1,000,0001,000,0011,500,0001,500,0012,000,000 12. 13. 14. (a)22 15. 313,500,000407,500,0003510036101 313,500,000407,500,000 313,50