陆氏集团(越南)2025年报

2025 3 9 55 160 Condan Services LimitedClarendon House2 Church StreetHamilton HM11Bermuda 1617 B.Soc.Sc.FCCAHKICPA Clarendon House2 Church StreetHamilton HM 11Bermuda 39-415 www.luks.com.hk 20258.02%2011-20258.95%51.08%2025711 20251.281.1112.8%–17%7,400-7,5003,68023.9%5%2026 128,297,0002024154,190,00017,232,000202449,666,000202436,822,0005% (STC)133B371997601,000 2025GDPFDI2769%Saigon Marina IFCA572,332Halo Building SignatureB1,197,389A64.71.1%B33.4 B4.4469.1%26,83738,85232.847.66%6% A1 20258,400,00043,703,00020246,719,000 2025Pentahotel Hong Kong, Tuen Mun86.98%(ADR)10.2% 20254,99012%202585%10.8% 2025123164,540,000202461,798,0002,742,0004.4%(GOP)202419.6% Le Carré Hue2025 20251231344,186,0002024372,746,0007.7%128,297,00016.8%139,193,0004.7%65,689,0006.3% 16,649,000202418,604,00018,074,000202419,144,0003.620243.8 2025 ••• 20257269/GPMT-BNNMT2032715(CEMS)QCVN 23:2009/BTNMT2025 •LED99%LED•(WHR)2025•••202520,226 kWh 2026/2027105 mg/Nm³504 mg/Nm³30 mg/Nm³ 20262QCVN 41:2025/BNNMT 2026 2026202611 2026440,000 The Kross32,000ALED PentaloungeLe CarréHue 2220254 202512 31615,783,000202412 31549,179,00012% 2025123120241231 20251231 VNDSaigon Trade Center20241231202512312.86%2,396,000 202512312024123114,263,000 2025123120241231 2025123182086%2025123156,972,0002024123156,129,0001.5% 2025(ESG) 27ESG20251231 76%ESGESG C2ESG ESG ESG ESG ESG1313ESG 17(SDG) ESG17(SDG)10(SDG) ESG ESG 業務和營運單位 ESGESGESG ESG ESG ESGESG ISOISO 1. CO2(NOx)SO2 0.162942,804 1.1CO2 CO2600-900(CaO)5% DDCO2106.4Nm3 1.2(NOx) (NOx)NOxNOx(VOC) DNOx504.6Nm3 1. 1.3SO2 SO2 DSO230.7Nm3 1.4 D38.5Nm3 1.5 1.6 2025716269/GPMT-BNNMT20327152025716 NH3(HCl) 1. 1.6 1.QCVN 40:2011/BTNMT2.QCVN 23:2009/BTNMT3.QCVN 24:2016/BYT4.QCVN 26:2016/BYT5.QCVN 27:2016/BYT6.3733/2002/QD-BYT2157 2025 201710CEMSCEMSCEMS5ISO2018520201281763/STNMT-MT 1.7 7,570 33,600 1. 1.7 2. 2.1 42,80432,369,007 WHRWHRDDMIS Industrial Services Joint Stock CompanyD 2025LCVL 2. 2.1 LED 2.2 112,494 m3 2.3 504,580,523 3. 2463/QD-BTNMT23/12/20103027/QD-BTNMT25/12/201444/2017-TT-BTC12/05/2017 3. 2,639,040 3,201,26799%LED 34,528 175720 20,226101,130 4. ESG 4. 4. 4.1 1. 626 10/2012/QH13 10/2012/QH13 21 0%28% 70244696 1. % 4.58.8 2. 2. 21202420251231375 3. 62617 3. –2025820– Pentafun–202593–202593–2025910–2025918<>–20251014<>–20251022–20251113 10-12 4. 1526 90%968%12ISO 5. ESGESG ESGESGESGESGESG (ESG) 5. 6. KIM DINH QUACERTQUATEST2 QCVN162017/BXD QUACERTISO 90012015ISO 140012015OHSAS 450012018 QUACERT(STAMEQ)QUACERT9 6. 7. 8. 2026 C1142 20251231B.2.2 B.2.2B.2.220251213202618 75859 The Luks Family Trust 143 20251231 20251231 C.2.120261 8 3.29 2025i.2024ii.iii.iv.v.vi.vii.2025viii.2025ix. 202618 E.1.2(c)(i) i.ii.iii.iv.v. 2025 202512132025123129%13.92 2025123124%76%23%77%203030% i.ii.iii.iv.v. 2025123122025101024 C31420251231 2025 20252,242,000355,000105,000250,000 6571 ESG 1. ESGESG ESG 100 1 72157 22 160 1314158 26 502,453,418 66,000176,00058,740.00158,400.00 832,000501,621,418 28 834,087,00010,032,000 33%12%33%9% 5% 8548 61Luks Land (Vietnam)Limited36 593601955 57Luks Cement (Vietnam) Limited26 4919 720135902628 6520 82TCLTCL51TCLTCL 202512132025123128.6%13.924154 4154 4154 2025915 8 XV352 (a)CC (Holdings) Limited36,912,027 (b)Luks Family (PTC) LimitedThe LuksFamily TrustThe Luks Family TrustLuks Family (PTC) Limited 352 25 17 50,529,74110%505,297,41850,529,74130%50,529,741501,621,41810.07% 10 27 3365% 3,390,000The Luks Family TrustLuks Family (PTC) LimitedThe Luks Family Trust272,824,862 336 25% 72157 90 • • • • •• P05400 97927 1. 39-415 ••••• Luks Family (PTC) Limited 1. 1. 2. 2.1 (a)(b)(c) 2. 2.1 2.2 21 21 2. 2.3 18199797102821–11 2224121791071 123 18111818818733341820271118 2. 2.3 19101920254202510(i)19(ii)(iii)181919 97–(ESG) 97–97 2. 2.3 1028 212934 –111779107 77B387IG1IG14IG20B77 9993.3.316995.1.3A 2. 2.3 •1010B7410B73 7737 2.4 2. 2.4 ––– 2. 2.4 2. 2.4 (b)(i)(ii)(iii)(iv)(v)(vi)(a)(vii)(a)(i)(viii) 2. 2.4 15% – 20%4% – 15%10% – 20%7% – 25% 25% 2. 2.4 16 2. 2.4 a) b) 2. 2.4 b) c) 12 2. 2.4 15 SPPI 2. 2.4 2. 2.4 32 • (a)(b) 2. 2.4 1212 30 2. 2.4 90 –12–– 2. 2.4 2. 2.4 2. 2.4 •• • • 2. 2.4 2. 2.4 15 (a) (b) (c) 2. 2.4 2. 2.4 2. 2.4 2. 2.4 3. – 12 3. 13 3. (a)(b)(c) 1,251,766,0001,135,157,00014 4. (a)(b)(c)(d)(e) 4. (a) 4. (a) 4. (b) (ii) 4. 10% 5. 5. 5. 5. (i) (ii) 30-60 5. (ii) 6. 7. 8. 383(1)(a)(b)(c)(f )2 8. (a) (b) 9. 8(b) 10. 16.5%16.5%2,000,0002,000,0008.25%8.25%16.5%16.5% 15%20%15%20% 10. 11. 12. 502,381,648502,525,899 13. 13. 13. 105,903,000128,194,000 Asset Appraisal LimitedAsset Appraisal Limited 128,194,00036,822,00016.0%22.4%17.4%15.4%3.5%3.0% 1%1%3,522,0002,717,0006,997,0006,997,000 419,262,000438,445,000 13. 8,0