您的浏览器禁用了JavaScript(一种计算机语言,用以实现您与网页的交互),请解除该禁用,或者联系我们。[中邮证券]:业绩符合预期,看好葫芦岛放量 - 发现报告
当前位置:首页/公司研究/报告详情/

业绩符合预期,看好葫芦岛放量

2024-03-28张泽亮中邮证券张***
业绩符合预期,看好葫芦岛放量

"#$n&'()*+f|-./0&' 2024132283 456708 !h#$%&00()&* "#$%& +,-./012345678 !($ !'$ !&$ !(3$ !(7$ !%($ !%'$ !%&$ !33$ !37$ !h#$%&#$ @A(-.B2CD3EF1&GCHCB1I;JKLLM.OPQRGST–CO.MLVWXYZ[\]LD.^OQRGST–LC.OOV_CB`MI 94:; ;JKCC.HMQRGST–LP.^MVGaT–H.LMV_b`MXYZ[ \]C.HMQRGSTcBH.OOVGaT–LB.dCV_-.efgh4 ijLH4kE;lm[P.PHRnopqGrstB.^PQRGk ;uvZ[\Tw]CC.PDV_ xyz[|]~•ÄzcÅÇfiÑÖffiáàâGäãå?çé_ CHCB1Äèêëí|~•Gìîz[ïñóòÅÇGxyffiáÄ %)%3!)3%)%3!)*%)%3!)+%)%3!((%)%4!)(%)%4!)3 (=>?@A?&BCDEFGH !"#$ffi&'(51.43 )*+/Š-*+&.*(4.06/4.03 )/0/Š-/0&.'(209/207 5212!3/!4ffi97.66/46.90 56789(%)38.4% /:913.30 h@ABC*DEFG ;<=*> H !"#$%&' )*+,-./$)01234510333316789:$;<8=>;e:98=>@A=BCeA.AE7 !"#$FGH )*+,-./$)01234523133306789:$78IJA<e=@A=BCeA.AE7 z_-.ÅôäãçéGffiáöõJKÄã_ùÅôGLqûy( -.)<=> CHCB1JKOB.PMQRGST–CC.CHVGäãSTcLH.MBVWüffiST–Cd.DMV_CB`MJKLM.BHQRGST–CD.PCVGaT–H.DOVWäãSTcBL.HDVGaT–P.LHVGüffiST–MB.MHVGaTcP.CHVWCq†°(CHCB1JKL^.O^QRGST–L.CCV_äãSTcC.B^VWüffiST–B.DHV_CB`M†°JKL.M^QRGST–D.dOVGaT –CM.BdVWäãST–C^.dOVGaT–DL.^OVGüffiSTcCP.ODVGaTcD^.MCV_WBq¢£(JKCC.CMQRGST–Md.H^V_ z[Äz•-.§[•¶ß®_©x+z[~•Äz™ÅôffiáÄã´¨ÄG-.û©ÆØÂffiáıG§[Ç]•¶ß®_CHCB1±[¥CD.^HVGST–H.HPµ.0_ ¯≥Vªcí|]º—æzGø¿¡¬¿åƒ¸_[«çé_» $n? -.-'GCHCB1^2d3-.ø¿¡1ÅLD^DH…xyûy™OHHH…xy ÀhÃ^^LBB…ÕÅôŒœ¬¿–—“fGÅô”‘º—’÷_Q ÿŸ⁄¤‹›fiSfl‡⁄° çé·™‚] „‰ÅôÂÊGÁ⁄ŸÈÍÎ+f$nÏ™ffiÓÔPS“E_ÒÚCHCB1Û©ÙfıLC.dMQRGó`BÛcB.DCQRGˆë ˜¯1˘/_˙sÊ•Êffi¸¬¿CHCM1˝˛6ÅGÊ•fı ©CHCD1ˇÙ!6ÅG6Å"#$1JKMH.PBQR_xyÄ è¯≥•¶VªG%&í|]º—æzG¬¿6Å'([«)ª_ ˙s-.CM*CD*C^1XYZ[\]LO.CL*CH.CP*CB.PHQRG +º,-./08_ 0123( ¬¿Ù45Ã˙•01W¯≥5Ã˙•01678á9:+01_ §[˙;<=>?@ Z[\]^ _`_ab _`_cd _`_ed _`_fd gh#i&jk'( llcmn lan__ lelfe lfnae op9qrs –_m.cl _`.c_ v.m_ ll.`l dwxyzb&jk'( _eme.aa _m_e.fe alcm.`l aemv.ae [|]GH~^Ä&jk'( lefe.`_ lm_l.`_ _`_n.a_ _an`.a` op9qrs –l_.mm v.vm lm.nf lm.ae dÅUq'Ç*s a.ne c._c c.vv e.nf /:9&ÅÇd( la.ae l_.lc l`.a` n.mn /~9&ÅÇw( _.lf l.n_ l.ec l.al dÉÇdwxyzb v.e_ m.ca e.na c.le 5ÑÖÜáGHGàâäãåçéèê !"#$%&'!"() !"#$%&'() 2023A 2024E 2025E 2026E *+!"K- 2023A 2024E 2025E 2026E ./$ 1234 !"#$ 11478 13822 15165 16835 !"#$ -27.4% 20.4% 9.7% 11.0% !"%& 8539 10356 11217 12314 !"'( -12.9% 10.2% 17.8% 17.3% )*+,- 47 38 42 47 ./01234'( -12.8% 10.0% 17.9% 17.4% 5678 230 302 332 368 9':; <=78 517 622 652 724 >'? 25.6% 25.1% 26.0% 26.9% @A78 418 435 478 530 4'? 13.6% 12.5% 13.4% 14.1% BC78 -58 18 35 32 DEF 16.2% 15.0% 15.0% 14.9% GHIJKL -24 -50 -50 -50 DEMN 14.8% 13.9% 13.9% 13.9% !"'( 1869 2060 2425 2844OP:; !"R#$ 2 6 6 6 GHSP? 38.4% 33.7% 32.4% 9.2% !"RTU 5 18 18 18 VWX? 1.58 1.84 1.99 8.28 '(YZ 1866 2048 2414 2833 ![:; \]) 300 326 384 451 ^#_`ab? 5.03 6.54 6.21 13.17 4'( 1566 1722 2030 2382 cdab? 6.25 8.07 7.93 16.92 .14'( 1565 1721 2028 2380 YGHab? 0.75 0.84 0.81 0.89 ef#ghij 3.85 4.24 4.99 5.86 efklhij 5678$ ef#g 3.85 4.24 4.99 5.86 dmG* 1763 1681 3873 7351 ef4GH 23.80 28.19 33.30 39.28 nop*qGH 0 0 0 0 rJX? ^#st+^#_` 2548 3481 3820 0 uF 13.35 12.14 10.30 8.78 vw`x 201 761 339 0 uy 2.16 1.82 1.54 1.31 cd 1590 1837 1990 0 VWGHz[ 9075 10042 12183 102929:;<$ |]GH 4106 5130 4867 4376 4'( 1566 1722 2030 2382 ~VÄÅ 1294 911 1776 1682 ÇÉÑffi5 755 659 698 715 ÜáGH 641 641 641 641 ![G&àW 119 -1678 406 493 âVWGHz[ 6628 7254 7856 7305 äã -46 47 60 62 GHY[ 15703 17296 20039 17597 å!çWé*V4Z 2395 751 3193 3652 èêÀ` 361 661 961 961 G&íT -1509 -1312 -1312 -142 ^wst+^w_` 3708 2982 3230 0 äã -2036 90 55 18 äãVWSP 1676 1806 1926 282 ìGçWé*V4Z -3545 -1221 -1257 -124 VWSPz[ 5744 5449 6117 1243 fîqG 141 0 0 0 äã 281 385 380 380 PCqG -200 403 299 2 âVWSPz[ 281 385 380 380 äã -435 -27 -44 -51 SPz[ 6026 5834 6496 1622 ïGçWé*V4Z -495 376 255 -50 f& 406 406 406 406 é*+é*ñffiò4ô-Z -1633 -82 2192 3479 G&2ö* 746 746 746 746 õúù'( 8181 9707 11481 13554 ûüf†îg 6 7 9 11 äã 338 596 901 1258 \°¢îgz[ 9677 11462 13542 15975 SPÑ\°¢îgY[ 15703 17296 20039 17597 KLMNOPQPRSTUVWXYZ Q()*+,-./0 [K\]^_ `a \] bc dRT[Kefg\]^_OdRhijkglmnogpfirstuSvdRhijkglmnogPQwffiyz[|]~>ÄÅÇffiÉ3gÖÜápfiàâpäVWrsã_]~gÖÜáårsã_]~gçéO*wrsèêë133]~íã_ìîïñrsèïñó]íã_ìÄÅÇrsèTò^ôÄÅÇ]~íã_ìöõrsèúù]~íã_ìûürsè^ô433z†°¢£§•]~íã_å w¶\] ß® ©âmwpfiàâã_]~Öá™53´è¨ ÄÆ ©âmwpfiàâã_]~Öá™03´Ø53´O± Tî ©âmwpfiàâã_]~Öá™–03´Ø03´O± ¥ ©âmwpfiàâã_]~Öá™–03´èH [|\] íQÇr ©â[|pfiàâã_]~Öá™03´è¨ Tî ©â[|pfiàâã_]~Öá™–03´Ø03´O± ëQÇr ©â[|pfiàâã_]~Öá™–03´èH ÄÅÇ\] ªº ©âÄÅÇpfiàâã_]~Öá™03´è¨ Í檺 ©âÄÅÇpfiàâã_]~Öá™4´Ø03´O± Tî ©âÄÅÇpfiàâã_]~Öá™–4´Ø4´O± ¥ ©âÄÅÇpfiàâã_]~Öá™–4´èH 12340 ø¿¡dRg!"#y¬TzƒT3ùÈ«»…>«Tè ÀÃÕŒäœTØZ\ffizªºgVW–ÕŒäœå «dRZ—“g~”‘M’÷WÿíÄŸg⁄¤‹P›gòfiSfl‡·‚„‰ÂflÊÁËÈSÍ΂„>ÏÌ>PÓSdRËÈÔn«PQÒÚÛÙıTˆè VWh[T>¨rPQ>ã˜PQ>VWKï˘PQ>˙¿ÏP˝Õ˛päˇg!"ı#$S˙¡%cå 5640 TUVW&'()PQyèH*+,TUVW-3./0TüV123_g›4VW[K56|7gKÉå «dRòfi‘MNQP›KLz8÷WÿíÄŸgKLS÷WÍÎ9Ô:V;<òfig_=îı>?îådRo@ABCDSdRTgòfizZt¢ÌEÔ…óZ"VWßFgÁffiz6ffiSTUVWÔfiGH“«dRgo@IJKgLMùN)O()åÏPÔPè«dRéQÒ‚„‰ÂzAR”«dRSÁTUå TUVWÄhÁÒVØ«dRZWòfiÔ¬Kz&ÔàËÈgdRådRZWKL>XY ªZA[\XYTˆQhÁ«dR]jg‰ÂSÄ^_`abÔc‡Rå TUVW ÒZdäe»…Äf2Æ&dRTghgPQZh[gVWijflk[lmSnÄfí;<PQgBz 8opgB[Kq[>À7rsz8ÒÚ˜tÃu˝päv7å wVWâx[K8y]î¯˘z[|Q530]~]n0jÊÄÅÇÉS«dRABTUVWÏPTgÇ|[K8H “SÖÜáTUVWÏPTgÇ|[K8Síàâ[KäãSåéçéè>êëzH“«dRTg)Oòfiå«PQÔ2GéèTèh>ëízäì«dRTgo@IîÒíÇ|[K8å «dRïñóTUVWZ&Sò0ôöõÄS)O»…zmTÔÊú™fi«dRè)OùÅk[ûï>üa>†ç> gâ>