招金矿业2025年报

2 4 5 6 8 25 33 72 100 108 112 Zhaojin Mining Industry Company Limited* 20259 1920259 1920252 2620259 1920252 26 118 131 97927 H 183171712-16 116 78 99917200031 298 183401 www.zhaojin.com.cn 1818 * 181820044 16200612 8 99999995 202512 31202512 31JORC4,837.651,675.82 H 20253,510,557,58820213,270,393,00020223,270,393,00020233,270,393,00020243,402,393,204 20253,542,393,20420213,270,393,00020223,270,393,00020233,270,393,00020243,402,393,204 202512 31 2025 2026 20263 20 27,225.68875,325.202.93%19,791.85636,322.137.93%7,433.83239,003.078.36% 18,055,551,000202411,550,680,00056.32% 4,439,749,00020241,851,333,000139.81% 0.960.9620240.350.35173.56%173.56% 0.120240.05 HH 20266 12025 202520266 3020266 9 20266 9H10% 20266 9HHH10%H10%H10%H10%20%H20%20% 20266 9H20266 9H20266443018317M 20254810114,550.12 2,625.574,310.894,550.122,614.903,445.309995626.00970.80793.9236.70%9999614.00974.90798.1245.51%T+D618.80974.39812.3943.68% 190%35.06 AGN27,225.6855.69 TBMJORC202571.331,504.68521.24 1251512115241 ESG2.23 2.20251,903,5201.04%511 122024JORC 1. a. 20242025112 b. i.JORC0ii.iii.iv.1491.19%8.58%v. 2. a. 20242025112 b. i.JORC0ii.iii.189.31%6.59%iv. 2025 18,055,551,000202411,550,680,00056.32%202437.12% 10,485,262,00020247,028,727,00049.18%202439.09% 7,570,289,00020244,521,953,00067.41%202434.17% 41.93%202439.15%2.78%20240.86% 2,276,018,0002024582,509,000290.73%202410.54% 62,514,000202448,470,00028.97%202454.36% 3,733,084,00020242,292,696,00062.83%20247.51% 502,048,0002024544,594,0007.81%202410.38% 751,922,00025%202425%15%16.5%202416.5%20.28%202416.94% 3,613,992,00020241,450,799,000149.10%2024111.35% 202412 312,029,825,000202512 311,824,913,000 202512 31138,480,000202415,437,000180,771,0002024266,453,00031,440,000202428,714,0006,349,0002024278,872,00020,000202428,962,000319,0002024338,000192,432,000202448,548,00014,00020243,0002024 202512 3111,715,230,000202412,984,719,0007,601,750,00020247,573,647,00011,927,513,00020243,361,037,000252,185,967,00020242,050,035,0005202512 31999,884,000120241,999,184,0005,997,534,00020244,996,792,00025 202512 312024202512 3155.63% 202512 3138.4%2024 123143.4% 202512 3120256 30 AU (T+D)10%AU (T+D) 10% 2024120,000,000 2026 APG25.91 20.181.2 2.2147 0.4 2.99ESG 197912022120233 19823TnPM20233 19727EMBA20042007122013220183 19741120002202410 1976102022202211 1972120221 19744202211 195910002647232920074 19594218620075 19611120216 76004901001997-1999202004-2007172006-20091512015020162 1966110027150223786397310066506020162 20251 1 1971122022920259 19 197651999200820221120259 19 197832025220259 19 1977120252 26 19 26 26 26 19721020158201722018320191 19798200320037202210202211 20251 1 1973520252 1970920259 202512 31 20044 16 200612 999999951151181 5824 824 202512 31106 202412 31177,121,0002023136,092,00020250.1020240.05 H20266 1 20266 12025 75.68%202480.52%49.32%202461.57% 34.71%202432.11%15.40% 5% 202512 3121441 202512 3121441 202512 318,323,205,00020245,301,104,000354,239,0002024170,120,000 H 17217413 21139 8,488,092202428,074,061 20320433 20081 125%16817110 20259 1920259 1920252 2620259 1920252 26 2532 1631679202512 31 622 8889 (www.zhaojin.com.cn)(www.hkexnews.hk) 4555 1631679 202512 317,157557.66 1442.4 1. 202512 31 1 H 1,148 1,149 2. 202512 31352 202512 313365% (1)336 (2)100%50,967,195HLuyin Trading PteLtd.LuyinLuyin19,875,000H 100% 202512 313365% 13.51B(1) 201512 29 20165 26 20169 19 201610 25 20173 3180,000,0002.63% www.hkexnews.hkwww.zhaojin.com.cn201512 29201672920173 31 20208 7H 202210 2020273 31202610 25www.hkexnews.hkwww.zhaojin.com.cn202210 2016 20231 1650%40,000,000 20247 1250%40,000,000 202512 31 14A (1)20231 320231 1202512 31202312 3120241231202512 31272829.5 20231 320231 1202512 3120232023202312 3120241231202512 312023202025 20231 320231 1202512 31202312 31202412 31202512 318108 14A.0735%14A.1614A2023 202314.070.1%5%14A2023 www.hkexnews.hkwww.zhaojin.com.cn20231 3 (2)20237 12i20231 1202512 31i202312 3120241231202512 31390390390 20237 12ii20231 1202512 31ii202312 31202412 31202512 313090100 654,078,741H20%14Aiii iii14.070.1%5%14Aiii www.hkexnews.hkwww.zhaojin.com.cn202371220237 19 (3)20238 25202320231 1202512 31ii2023202312 3120241231202512 31202370150200 14A.0714A2023 202314.070.1%5%14A2023 www.hkexnews.hkwww.zhaojin.com.cn2023825 (4)202312 2920232023202412 312025123120261231202020 202312 2920241 1202612 31202412 31202512 3120261231130170210 14A2023202314.070.1%5%14A2023 www.hkexnews.hkwww.zhaojin.com.cn202312 29 (5)202312 29202411202612 31202412 3120251231202612 31202325 14A 14.070.1%5%14A www.hkexnews.hkwww.zhaojin.com.cn20231229 (6)202312 292023202320242025202612 31(i)5,0005,5006,000(ii)1,0001,5002,000(iii)4,5005,0005,550 202312 292023202320242025202612 31(i)5,0005,5006,000(ii)1,5002,0002,000(iii)4,0004,5005,000 40%14A20232023202314A.90 2023(i)(ii)14.0725%20231414A202314.070.1%14A 2023(i)(ii