家乡互动中期报告 2025

Homeland Interactive Technology Ltd. 3798 目錄 2 4 7 12 13 14 16 20 50 1617 PO Box 309Ugland HouseGrand CaymanKY1-1104Cayman Islands 8835 https://www.jiaxianghudong.com (ACG,HKACG) 3798 公司資料 304017 Maples Fund Services (Cayman) LimitedPO Box 1093, Boundary Hall, Cricket SquareGrand Cayman KY1-1102Cayman Islands 1695LM8 2025 (DAUs)1,231(MAUs)5,978123.4%1.967.2608.357 1330IP50.8%128.658.8%5,3477,490 (LTV) AI 1. AIAIAI 2. 3. 4. 管理層討論與分析 (i)(ii)(iii) 726.0835.713.1%30.6% 69.6%27.0%3.4%87.1%10.5%2.4% (i)(ii)(iii)(iv)(v)(vi)422.73.5%407.7 413.022.9%318.449.4%43.8% 20.246.0%13.8 15.718.93.310.4 2.20.7 261.150.8%128.6 66.617.6%60.4 57.338.5%35.2 40.355.6%62.84.8%8.6% 6.739.7%9.316.5%14.8%7 28.033.5%37.4 — 74.9(1)(2)(3) 827.7755.0 15.821.3 58.3216 61228710411710467.399.8 1349343434 2410 34 簡明綜合財務狀況表 簡明綜合權益變動表 截至二零二五年六月三十日止六個月 i(i)(ii) ii32,085,08664,790,000 iii1.1031.4941.9152.6841,786,0005,164,0002,044,0002,229,00010,894,00011,982,000 簡明綜合現金流量表 截至二零二五年六月三十日止六個月 1. Maples Corporate Services LimitedPO Box 309, Ugland House,Grand Cayman, KY1-1104, Grand Cayman Islands304017 34 2. 簡明綜合財務報表附註 截至二零二五年六月三十日止六個月 2. 21 3. (1)(2)(3) 3. 4. 簡明綜合財務報表附註 截至二零二五年六月三十日止六個月 5. 6. 0.100.09128,340,000117,226,000 7. 25% 15%15% 簡明綜合財務報表附註 截至二零二五年六月三十日止六個月 7. 200% 8. 9. 10. 591,0005,298,000 3,708,0009,861,000 879,0003,811,00011,000800,000868,000197,000 1,254,0005,044,0001,203,000198,0001,189,000143,00014,00055,000 簡明綜合財務報表附註 截至二零二五年六月三十日止六個月 11. Shanghai Daodao Technology Co., Ltd.Shanghai DaodaoBeijing Lubian Games Technology Co., Ltd850,00040,705,000 Chongqing Huangjiu Technology Co., Ltd.Chongqing Huangjiu20%Chongqing Huangjiu6,000,00020%212,000 99,000,00035,100,000134,100,000116,372,0008.05%10,000,00025,100,00096,989,0002,911,0003.597,000 99,900,00020,000,00019,900,00089,549,0005.25%10,351,000373,00051,426,00038,497,000 30%10,000,000 簡明綜合財務報表附註 截至二零二五年六月三十日止六個月 13. 090060 5,787,0008,668,0003,911,0002,572,00090 簡明綜合財務報表附註 截至二零二五年六月三十日止六個月 15. (1)50,000,0003%20,000,000 10,000,00020,000,0003% (2)71,000,00071,000,00021,300,000 15. 16. 簡明綜合財務報表附註 截至二零二五年六月三十日止六個月 16. 97,827,00074,381,00069,303,00061,810,00028,524,00012,571,000 465,288,000456,923,000308,896,000298,789,000156,392,000158,134,000 1,904,902,0001,857,166,000 18. 簡明綜合財務報表附註 19. —0.00000510,000,000,00050,000 20. (a) 10%125,600,000 20. (a) (i)(ii)(iii) 5862,360,0000.00000547,452,00042,508,0002.09 (1)30% (2)40% (3)30% (i)2.07(ii)2.09(iii)0.000005 簡明綜合財務報表附註 截至二零二五年六月三十日止六個月 20. (a) 1,600,00060,760,00020(b) (b) 0.350.500.8333 •2626,510,0009,278,5000.35 •2933,050,00016,525,0000.5•1,200,0001,000,0000.8333 20. (b) 26,803,500 (1)40% (2)30%(3)30% (1)(a)10%(b)75%(c) (2)(a)15%(b)75%(c) (3)(a)20%(b)75%(c) 簡明綜合財務報表附註 截至二零二五年六月三十日止六個月 20. (b) 2.15 7,710,00040%30%30%142,000 20. (c) 600,000 •40%•30%•30% (1)(a)10%(b)75%(c) (2)(a)15%(b)75%(c) (3)(a)20%(b)75%(c) 簡明綜合財務報表附註 截至二零二五年六月三十日止六個月 20. (c) 1,290,0001,075,00043,000 (d) 2214,832,5412,173,91313,808,000 (e) 63,624,4873,646,000 21. • •• 簡明綜合財務報表附註 截至二零二五年六月三十日止六個月 21. 21. 簡明綜合財務報表附註 截至二零二五年六月三十日止六個月 21. 1,145,0002,155,00010%10% 22. 簡明綜合財務報表附註 截至二零二五年六月三十日止六個月 22. (b) (d) 40%12310,102,00010,102,0009,032,000400,0008,632,0003,213,000 22. 簡明綜合財務報表附註 截至二零二五年六月三十日止六個月 22. (g) 23. XV352 (5)Ding Chun Long Network LimitedDing Chun Long Network Limited44,179,457Ding Chun Long Network Limited44,179,457 (1)10,000,00092%8%10,000,00055.2%18.4%18.4% (iii) 10% XV352 XV23336 其他資料 (1)(2)Co-challengersGrowth Limited99.9%90%Co-challengers Growth Limited(3)Jiang Ming Kuan Network LimitedJiang Ming Kuan Network Limited96,671,201Jiang Ming Kuan Network Limited96,671,201(4)Su Bo Network LimitedSu Bo Network Limited67,414,500Su Bo NetworkLimited67,414,50068,112,838(5)Evergreen Homeland Holdings LimitedLumiere Vision Holdings Limited99%Trident Trust Company (Cayman) LimitedLumiere Vision Holdings LimitedTrident Trust Company (Cayman) LimitedEvergreen Homeland Holdings Limited383,736,000(6)Men Geng Network LimitedOne One Eleven LimitedOne One Eleven LimitedMoomoo Trustee (Singapore) Pte. Ltd.One One Eleven LimitedMoomoo Trustee (Singapore) Pte. Ltd.Men Geng Network LimitedMoomoo Trustee (Singapore) Pte Ltd.One One Eleven LimitedMen Geng Network Limited67,895,424 XV23336 10%125,600,0009.79% 30% 1%1% 301.00 (i)(ii)(iii) 63,240,0000 17.07(3) 20 (i)(ii)(iii) 3%121%(i)(ii) (10)4 17.07(3) 1.203 2.1.3914,118,00011,731,0001.423.1.3916,680,00014,330,0001.394.1.4045.38,502,10538,502,1056. 1.203 2.1.6631,092,00027,152,0001.61 3.2.0539,250,00032,180,0002.08 4.2.112,675,0002,459,0002.14 其他資料 6.38,502,10538,502,105 7. 1.203 2.2.5410,631,590.349,674,747.082.2 3.2.064,586,956.434,174,130.352.11 4.1.2616,739,356.4315,254,829.231.14 5.1.992.542.061.261.51 6.38,502,105 7. 1.203 2.1.093,950,690.834,281,802.631.091.09 3. 4. 172025 (i)(ii)(a)(b) 202517.05