英恒科技2023中期报告

2023 InnovationDrives Future 目錄 231724262728303132 公司資料 97927 Cricket Square, Hutchins DrivePO Box 2681Grand Cayman, KY1-1111Cayman Islands 183171712-1716 3101008-10 1760 www.intron-tech.com 管理層討論及分析 202320231,323.99.8%374.744.1%20236 3027%58% 202328.3% 202320222023 2023 202327%2,626.258%47.7%43%41%118%71% 541.020.6%1.9%8.9%154.52022152.65.9%7.4%0.5% 59%8.9%7.0% MCUBMS2023202363058%1,253.0 VCU 20233%43%390.2218.741% 118%203.3 2023MADC3.5MADC2.0MADC2.5MADC3.5L2+L2++3AURIX™ TC4x 2023421®5MADC2.5Horizon Matrix®MADC2.5Matrix 5®5 ®3 202371%87.120222023 2023232.859%8.9%20227.0%20236301,05870%2562072120 Zonal Control UnitSOASOA4BMSAURIX™ TC42023350 2023EMCEMCHALT(RI)1,3004,000 MADC2.0MADC2.5®5MADC3.5L3ASIL D(Fail-operational)MIPI A-PHY (ToF)60GHzCMSCMS22MP@60fps1920*1080 (LIDAR)(IMU)(GPS)4D3D64MADC2.x 3D ADASL1-L2ADASL2+4G T-BOX(V2X)(UWB)5GCMSADAS 20232,500700 20232,7603%90035% ChatGPT ••(SiC)••• 20236302,626.227% 202363021%541.0202363020.6%202263021.6% 202363039%15.2 53.4202212% (a)(b) 274.4202235%(a)205.827.0232.88.9%202259%(b)68.620% 36.150% 46.82022197% 6.9202216.3142% 2022630151.41%2023630152.1 20236 30534.820221231336.9 20236 301,549.6202212 311,444.241.7 20236 3048%202212 3141% 20236 301,391.7202212 31950.2601.7202212 31789.3790.0202212 31160.9 20236 30151.1202212 3148.9 2022630 20236 3044.5202212314.8 1231 20236 3020221231 20236 301,51720226 301,171奬226.58.6% 2023630201862259,172,050201912120209 3020215 1820221125 48520236 3020221231 20187122018629766.7655.4 2019712(i)(ii) 2019712 2023630 20212 36.8245,000,000450,00020211268.516.73302.8252.64.15% 2021126202123 2023630 權益披露 20236 30XV23336 1.L2.Magnate Era3.Zenith Benefit4.Treasure Map100.0%5.24Magnate EraZenith BenefitTreasure Map50.0%50.0%100.0%642,970,0006.Heroic Mind100.0%7.236Magnate EraZenith BenefitHeroic Mind50.0%50.0%100.0%642,970,000 2023630XV23XV336 20236 30XV352XV78 a) 1.L2.Magnate EraZenith BenefitTreasure Map50.0%50.0%100.0%642,970,0003.Magnate EraZenith BenefitHeroic Mind50.0%50.0%100.0%642,970,0004.642,970,0005.642,970,000 b) 2023630XVXV352 2018622 201871210%100,000,0009.19% (i)10% (ii)10% 30% 1%1% (i)(ii) 0.1%5 1.00 (i)(ii)(iii) 2)(i)2020 1 125%(ii)20211125%(iii)20221125%(iv)20231125% 3)20209302.814)(i)2021 10 125%(ii)2022 10 125%(iii)2023 10 125%(iv)202410 125%5)20215184.256)(i)2022 6 125%(ii)2023 6 125%(iii)2024 6 125%(iv)20256 125%7)202211254.258)(i)2023 12 125%(ii)2024 12 125%(iii)2025 12 125%(iv)202612 125%9)10)5.1911) 58,424,5505.37% 20231 1202363029,402,65030,012,650 其他資料 C.2.1 C.2.1 20232 1460,000,00036(a)51%(b) 2023214 66% 簡明綜合現金流量表 1. 201713 2. 202363034 20221231 3. 20221231 1712812 4. (b) 4. 10% 5. 6. 7. 8. 201712 22 16.5%202216.5%2,000,00020222,000,0008.25%20228.25%16.5%202216.5% 25% 15%202215%5%202210% 8. 9. 2023630 20235 292022123113.120216.8142,454,000128,337,000202220237 10. (a) 1,087,215,06720226301,084,798,838 11. 202363037,294,000202263022,140,000748,00020226301,075,000 12. 13. 20236304,134,000202212 3144,557,000 17. 17. 18. 19. 20236 3060,452,000202212 3141,249,000 20. 21. (a)496,0002.6624.25496,0001,495,0001,324,000614,000543,000 22. 19 23. 24. (a) * (b) 25. 20236 309 25. 25. 20236 30 12332022630 2023823