长电科技：Q2净利润环比提升显著，积极布局先进封装和汽车电子领域

MØffi$>6005843 %+‹K/%+LQ MØffi$%Q2&'()*+ƒ-./0123456789:Ø;<= !"#$%2023-09-11 &'()%*+,-./ %+ffiNëOL300PQ1Q 53% 43% 33% 23% 13% 3% -7% 2022-08-29 2022-11-11 2023-01-19 2023-04-04 2023-06-15 2023-08-24 -17% MØffi$%&3(( áRS@TU- &'()*%S0010523060001 +,%13560087214 -.%chenyaobo@hazq.com !"#$% 56ffi89: 32.70 ;12<=>?/>@89: 38.35/20.21 ABC8DEB: 1787.0268 FGBC8DEB: 1787.0268 FGBHI8%: 100 AJK8L9: 584.4 FGJK8L9: 584.4 MØffi$%&2023'(')*%+2023'1('Q2-./0123M*45Ø6783M9: ;<=>./?@%+2023'1('*%+ABCD<=EFG121.7HI*J1KL21.9%;MNOPQJ1KL28%*RPQJ1KL15.3%;RPQC<011S7.7%T2023'1('*%+ABUV-. /EFG5.0HI*J1KL67.9%;MNOPQJ1KL87.2%*RPQJ1KL43.5%;RPQUV-./011S250.8%T ;%+WXKYZ[78?*%+\:;]^_`abcde:3Mf45Ø6g5Ghig2jklmgnop2q\rabfst&u*vwxy2jkz[$|2q\rZ[*]O~ìSÄÅÇÉÑT %+2023'1('QCD<=ÖabZ[78Üáàâ:hffiØ6ã1 35.4%g]^Ø6ã126.1%gåmØ6ã116.4%gçDéèêØ6ã111.5%g45Ø6ã110.5%*ëí'Jìî1]^Ø6KL5.2 ïñáó*åmØ6KL2ïñáó*hffiØ6KL1.3ïñáó*4 5Ø63M6.9ïñáó*çDéèêØ63M1.4ïñáóT %+òô]öõúùûfü†*õúùûã1°¢80%T%+2015 '£§•ffi¶ß%+TõúùûC<ã1®©ìST™2023'1('*õúùûC<ã1´™81%T%+¨ãÆØ$|∂±>ÇÉ3Qf¥µåCNÅ*d4bgó\ggNbªºg≤ægø¿ç¡*¬ùûì6 ;ƒÕı«z[»l™$|… gWXÀÃg¶ÕNëg¶ÕœN–z [ë—gƒÕœz[ë—>“”«Xë—f¥‘’f“”«X÷ÏOÿŸ⁄¤T %+vw‹ ›=*3fifl78&u*2023'1('d45Ø6D¤g «‡çD·k‚D„‰]2jklmƒÕ>2ó$|WX… ‘ÂÊÁ]† %+d2œËÈÍÎADASp45·kfi3ÏabfƒÕÌÓ‘ÔìK&u>îÒWXz[… fÛ*ÈÑ1('45Ø6C<e:3M*J11S130%Ù%+1('«‡çD>·k‚D„*h¢ıˆ˜ÌÓ‘Ô¬ÄÅf$|… 0÷*˘w‰˙Â`5G˚¸˝˛g2jklmƒÕgflbˇ·k!"pZ[fˆ˜ÌÓ‘Ô*¬ùûì6OÿŸg ¿÷fif$|ë⁄¤*\:dHPC2mуÕ*okéØ$%&*·k!"'(é)*ƒÕp78fab…üÙ%+d+,-.´>/0. ´WX01z[$|… éÏW‘Â*AB234WXGrade0¥56*J7&u89:(;˜˝<'(*˝<=>h]z[$|ÊÁ@Aj]†Ù%+dhiZ[‘Â*Bfi5G+,-fD[îÒcd*% +E<hdùû;=5G+,-L-PAMiDWX>ë—fÏW‘Ô*5G +,-F4AiP'GWXHE]=ÏWT h]z[dˆïz[abã1I~ìS*%+Jzë78ÄÅ%+* JNbX˘¡DNaã<8Of%+h]z[JYwZ[¿\f]^_`*(;˜zëöDHdabÕzë`h]zë$|¢c*h]z[$|dˆïz[abfã1ddI ~ìSTefYolefgf*2021'¥µh]z[abhC<¬374HiI*jlh]z[abkd2027'´™650HiIl'*2021-2027'm'fino3:´9.6%*î1J수z[ab>bÕz[ab*h]z[abf3Mp¬®©*k¬¥µzëabqrst3ÏTef“uv &fwúzëxyN*2022'KzXNbX˘[Dã121.07%*MØffi$dMNNbX˘abã151%T;¥µab?MØffi$d¥µKzXOSAT¡DN|]89T %+~)¥µfi&u*ÄÅOÿŸ⁄¤ùûkÑ*$|AÑÇÉ %+~)¥µÑÖÜÄÅáXı«Øà«X)W~Û*⁄¤¥µflIfi3âfùûä˜TJ7%+㬥µ7hfı«Øà÷Ï>$|⁄¤ì6D*MØffi$ì6¥‘’f“”«X÷ÏOÿŸ⁄¤T%+WXg ⁄¤>$|å62sŠı«ØàƒÕZ[*éèêëhffigíì!"g2jklmg5îØ6gXgfnogEç·këïñêgçD·Ïp78TMØffi$.[óòôXfz[»l*z[ı«>ë—p"™"ŠokÑ*ì6éèı«z[gë—gõúùû!"ùûpdÜf¥‘’OÿŸÌÓ‘Ô*å62@z[éı«»lg¶Õü(g¶Õ†Bg~ °z[gë—¢£… g]!ë—g§zé[ıé!"ùûT ›•¶ß ®©jl%+2023-2025'fCD<=ᙬ299.55H/360.25H>412.78HITUV-./ᙬ17.51H/28.23H>39.59HI*´¨EPS¬0.98I/1.58I/2.22ITfiZPEᙬ33/21/158TÆØ5 6*∆±“3v”¥œT µÙì∏zëˇ£Q$éjìgfiW]Q$éjìgabÇÉ\ªg$|… $éjì ºt‹¤æø y’:ñ¿I /01234 2022A 2023E 2024E 2025E MN5O 33762 29955 36025 41278 5OPH8%: 10.7% -11.3% 20.3% 14.6% QRSTUVWX 3231 1751 2823 3959 VWXPH8%: 9.2% -45.8% 61.2% 40.3% YWZ8%: 17.0% 14.9% 16.2% 17.7% ROE8%: 13.1% 6.6% 9.6% 11.9% [B5\89: 1.82 0.98 1.58 2.22 P/E 12.66 33.37 20.70 14.76 P/B 1.66 2.20 1.98 1.75 EV/EBITDA 6.56 9.50 7.20 5.51 ]^_`awindbcd/012e fY#$ 15+ffi789:';<=>?@12AB5 1.1CDEF>GH5 1.2CDI'EFJKLM>CD'2NOPQ5 1.3CDRSTGUVWGU>/0XYZYCD';>PQ[\7 1.4CD]^_`B>abcF8 25+ffi7%defgQhi>jkNOlmnopq'9 2.1?@rs9 2.2t:NOuvmw7xyz[uvmw|mw]~/0~Ä9 2.3ÅÇjkQNOyÉ2jkÑÖy7xÜáàâyäãåçéÉ2ÑÖlèá12 2.4êIëíìîïñóòôabcF13 öõúù%14 12!ûü†G°n15 %&#$ ¢û1CDI'EF2018-2023H1£§•¶5 ¢û2CDWGH`B2018-2023H1£§•¶5 ¢û3CDß®:I'EF2021Q2-2023Q2£§•¶5 ¢û4CDß®:WGH`B2021Q2-2023Q2£§•¶5 ¢û5CDJK©^™´LM>PQ£2023989!¶6 ¢û6CD20239¨89IÆ>'2vØ6 ¢û7CDfSf±ÑÖc≥£2013-2023H1¶7 ¢û8CD20239¨89IEc≥£fSVSf±¶7 ¢û9CDRSTGU>WGUPQ2018-2023H17 ¢û10CD/0ZYXYCD';>¥µPQ`B8 ¢û11CDabV“¬Vt]^U2018-2023H18 ¢û12CD?@rs9 ¢û13CDºïæø™´>'2NOvØ`B£¿¡¬0¬39¨89¶10 ¢û142021-2027uvmwc≥ƒ„£uvmwc≥ú`¶11 ¢û1520229jk«»ôOSAT… ]cU`B11 ¢û1620229Àfôë»ôOSAT… ]~c≥11 ¢û1720229jkÕ±mn]~cãU£5+ffi7Œœjk–—¶12 ¢û185+ffi7“jkäã”ô‘M+’MÆ÷IÅz>eôabÀï12 ¢û19Õ±mn™´'2Š⁄ƒ„£CDdeåçéÉ2èá¶13 ¢û¬0CD¬0¬39êIëí¤‹>›413 1MØffi$%&'()*+,-Ø/012 1.10123456 ;<=>./?T%+2023'1('*%+ABCD<=EFG121.7HI*J1KL21.9%;MNOPQJ1KL28%*RPQJ1KL15.3%;RPQC<011S7.7%T%+2023'1('*ABUV-./EFG5.0HI*J1KL67.9%;MNOPQJ1KL87.2%*RPQJ1KL43.5%;RPQUV-./011S250.8%T ¢û1CDI'EF2018-2023H1£§•¶¢û2CDWGH`B2018-2023H1£§•¶ 400 350 300 250 200 150 100 50 0 MN5OMN5OPH 201820192020202120222023H1 40% 20% 0% -20% -40% -60% -80% 35 30 25 20 15 10 5 0 -5 -10 -15 WGHWGHfi≥ 201820192020202120222023H1 1500% 1000% 500% 0% -500% ]^_`awindbcd/012e]^_`awindbcd/012e ¢û3CDß®:I'EF2021Q2-2023Q2£§•¶¢û4CDß®:WGH`B2021Q2-2023Q2£§•¶ 100 80 60 40 20 2021Q2 2021Q3 2021Q4 2022Q1 2022Q2 2022Q3 2022Q4 2023Q1 0 MN5OMN5OPH 30%10 20%9 10%8 0%7 5 -10%6 -20%4 -30%3 1 -40%2 2023Q2 2021Q2 2021Q3 2021Q4 2022Q1 2022Q2 2022Q3 2022Q4 2023Q1 2023Q2 0 WGHWGHfi≥ 350% 300% 250% 200% 150% 100% 50% 0% -50% -100% -150% ]^_`awindbcd/012e]^_`awindbcd/012e 1.20178239:;<4018=>?@A ;%+WXKYZ[78?*%+\:;]^_`abcde:3Mf45Ø6g5Ghig2jklmgnop2q\rabfst&u*vwxy2jkz [$|2q\rZ[*]O~ìSÄÅÇÉÑT%+2023'1('QCD<=Ö abZ[78Üáàâ:hffiØ6ã135.4%g]^Ø6ã126.1%gåmØ6ã116.4%gçDéèêØ6ã111.5%g45Ø6ã110.5%*ëí'Jìî1]^Ø6KL5.2ïñáó*åmØ6KL2ïñáó*hffiØ6KL1.3ïñáó* 45Ø63M6.9ïñáó*çDéèêØ63M1.4ïñáóT MØffi$vw3fifl78&u*2023'1('d45Ø6D¤g«‡çD·k‚D„‰]2jklmƒÕ>2ó$|WX… ‘ÂÊÁ]†T %+d2œËÈÍÎADASp45·kfi3ÏabfƒÕÌÓ‘ÔìK&u>îÒWXz[… fÛ*ÈÑ1('45Ø6C<e:3M*J11S130%Ù %+1('«‡çD>·k‚D„*h¢ıˆ˜ÌÓ‘Ô¬ÄÅf$|… 0÷* ˘w‰˙Â`5G˚¸˝˛g2jklmƒÕgflbˇ·k!"pZ[fˆ˜ÌÓ‘Ô*¬ùûì6OÿŸg¿÷fif$|ë⁄¤*\:dHPC2mуÕ*