森松国际2025年年报

2461314416792122129130131133135137240 202632320251224 202632320251224 202632320251224 829 886 1617 www.morimatsu-online.com 153232033209 6002 10021 108 10011 2155 20251231 2025 Bioengineering AGBioengineeringAG2025 2024 10%70% 2026 61202091 351991420121120173202131998120091220081201012201010202062021920241 1985720027201892018 42202091 1520084201932014102017102018420193201942020620203PharmaduleT&S202062021920225MorimatsuHouston2022620231 PharmaduleSingapore202310MorimatsuSingapore202311T&S20253PharmaduleUS20254Pharmadule SwedenMorimatsu Italy20258Morimatsu Thailand20259Bioengineering AG202511MET India 20083 56202091PharmaduleSingaporeLifesciencesSingaporeMorimatsu Thailand 2519917199951999519995200352003120085201142021920221202232022520237PharmaduleSingapore202310202312LifesciencesSingapore2025420258Morimatsu Thailand 199162007720238 51202091MorimatsuSingaporeMorimatsu Dialog 30199610199610201010201010201722018102021112023720243Pharmadule Singapore20243Morimatsu Singapore2025620257MorimatsuDialog20258 1996720127201212202510 55202091Morimatsu DialogT&S 301996320031020031020031020219MorimatsuDialog20231202312T&S 199331995320148 62202091 4019863198911992119921199391993919971120138 19863 552021210 301992ACCA— H2600A60160001443602360 20201020223ACCA20082009ACCA20202021AWAHKAWAHK 82202121020251224 601966420023200248411MFG2002420028MizuhoHuman Service Ltd.200292012820129202332021620256 19663 652021210 30 863 20203202541772 198271987719987 662026323 351984420023200248411MFG20024201362013720146201472020683042020620246189320246 202412202510 19843198912 —— —— 41202092515200922009220107201072016620166201711PharmaduleSweden201711202062020620243MII2007820171020152201812 60202092535201910131835 2025123120212022228Morimatsu Houston100% 30(1)(2)(3)(4)(5) (1)(2)(3)(4)AlphaBeta Alpha Beta Alpha— Alpha+Beta 2030 BioengineeringAGBioengineeringAG (1)(2)(3)(4)(5) AIAI MVPSolutions+ (1) (2) (3) (4) MVP Solutions+ MVP Solutions+ Machines — Values— Plants—++ MVPSolutions+(1)(2)(3)(4)(5)(6) CAPEX+OPEX CAPEX OPEXOPEXCAPEX CAPEXOPEX AI ++ (1)—(2)—(3)—(4)—(5)—(6)—(7)—(8)—(9)—(10)—(11)—(12)— 202512314,80060%10% (1)(2)(3)(4) (1)(2)(3)(4)(5)(6)N-(NMP)(7)(8)(9)AI 202512 CXO GGII202612025(1)GGII202563085%(2)2025202495%90%(3)314Ah2025314Ah500+Ah500+AhGGII2026500+Ah20%(4)20252026 (5)2025(6)2025 202589580 20259(1)20254IMO(MEPC)832027IMOIMO(GFI)(2)(Clarksons)20252503042502,27793300679IMO 20502.680% 202512StatistaMarket Insights20246,59120.0%20257,89319.7%20244,87273.9%202468949.3%20241,0309.3%20241,76915.9%20252,06716.9%20241,393134112706178.7%48.3% 2025122025114,000499487381AmazonWeb ServicesAWS1978.89GWTractTract15GW300AWSTract160Internet55GW 20234.4%20286.7%–12%201458TWh20231,76TWh2028325–580TWh2015–20246%2019–202020252024NERC203420241BloomEnergy2030(SMRs)2030 AI 202412316,948,3540.1%202512316,954,932 202412314,898,5774.9%202512315,138,349 202412312,049,77711.4%202512311,816,5832025123126.1% 20241231180,797131,2622025123149,5352024123122.3%2025123119.2% 20241231503,635213,74920251231289,8862024123129.9%2025123122.6% 2024123159,283118,84820251231178,1312024123125.2%2025123127.2% 20241231427,01198,94920251231328,0622024123135.0%2025123131.3% 20241231219,56935,25620251231254,8252024123134.9%2025123130.2% 20241231417,446206,48820251231623,9342024123126.3%2025123128.0% 20241231117,40630.5%20251231153,180 20241231164,28729.8%20251231213,21212202512313.1%20242.4% 20241231565,11816.7%20251231659,37812202512319.5%20248.1% 20241231116,34455.3%2025123151,961 20241231399,24122.3%20251231310,386202512314.5%20245.7% 2024123110,44857.5%2025123116,458 20241231181,37326.8%20251231132,75415%2025123118.5%2024123119.9%1.4%120242 20241231729,88119.9%20251231584,292202512318.4%2024123110.5%2.1% 20251231971,206202412311,116,48813.0% 202412312,398,0824.6%202512312,507,834 20241231938,86972.4%202512311,618,414 20241231797,2438.4%20251231730,415 202412311,646,58326.0%202512312,074,71312 202412311,476,24717.3%202512311,221,152 20241231214,18554.8%20251231331,577 202512311.69~2.95%1321,57110,00670,690260,887 202412314.1%202512315.7% 202512313,132,067202412312,595,448536,6191,64320251231152,200 202512312,555,000297,000300,00042,00026,700,0006,438,885709,609119,97831,4427,7981,83756,04833,13982,0002,176,4384,262,447 20251231 20251231 202314CICC(1)CICCCICC8.3080,000,000(2)80,000,0002023149.472023141,073,795,900 20231980,000,0008.3020231128.3080,000,000654.7 202314 2023142023112 2021628686,690 20251MorimatsuSingaporeMorimatsuEngineering&Technology(Malaysia)Sdn.Bhd.METMalaysia20256METMalaysia3,000,000MET Malaysia 202521,20070% 20254LifesciencesSingapore Pharmadule SingaporeLifesciencesSingaporeMorimatsuThailand 80%PharmaduleSingaporeMorimatsu Thailand 20%Morimatsu Thailand 100% 202561,00051% 20257330,000,00012,946,41286,309,40799,255,81973.99%2025772025714 20258MorimatsuSingaporeMorimatsuEngineering&Technology (Italy) S.r.l.MET ItalyMET