Q3利润受益公允价值变动，外延发展提速

·社会服务行业  维持评级    顾熹闽     1421.96 1443.29 1602.05 1762.25 83.93 1.50 11.00 10.00 275.35 255.13 289.71 332.63 140.46 -7.34 13.56 14.81 31.90 31.31 33.00 35.00 0.37 0.35 0.39 0.45 24.60 26.55 23.38 20.37 1.75 1.76 1.64 1.52 4.76 4.69 4.23 3.84 83.93% 1.50% 11.00% 10.00% 392.89% 3.80% 13.56% 14.81% 140.46% -7.34% 13.56% 14.81% 31.90% 31.31% 33.00% 35.00% 19.36% 17.68% 18.08% 18.88% 7.11% 6.64% 7.02% 7.45% 3.84% 3.65% 4.16% 4.84% 28.16% 37.33% 36.53% 32.64% -19.01% -26.67% -28.28% -23.43% 2.45 1.59 1.59 1.69 2.31 1.50 1.51 1.58 0.26 0.23 0.24 0.25 11.10 7.59 9.35 9.00 4.78 2.90 4.03 3.83 0.37 0.35 0.39 0.45 -0.18 1.24 0.54 0.32 5.27 5.22 5.61 6.07 24.60 26.55 23.38 20.37 1.75 1.76 1.64 1.52 12.25 17.50 14.81 12.00 4.76 4.69 4.23 3.84 -135.53 911.22 397.48 232.18 315.24 283.48 321.90 369.58 106.88 98.56 95.07 129.82 33.23 12.84 14.84 13.84 -153.69 -134.23 -128.16 -123.36 -429.57 650.57 93.82 -157.71 -7.63 0.00 0.00 0.00 -131.87 -307.23 -227.70 -339.89 -547.31 -379.27 -285.22 -383.83 320.66 -62.19 -70.64 -79.43 94.78 134.23 128.16 123.36 -386.15 -251.10 35.19 -113.91 -400.27 50.03 50.03 -100.07 196.00 0.00 0.00 0.00 -181.89 -301.13 -14.84 -13.84 -653.46 352.89 204.97 -221.63 ·社会服务行业 2358.03 2816.38 2982.70 2807.79 1423.45 1776.34 1981.30 1759.68 128.09 190.05 171.29 195.70 15.98 24.32 23.70 23.36 57.19 43.39 52.17 57.82 17.06 53.72 26.67 44.28 716.27 728.57 727.56 726.95 3168.83 3511.73 3772.51 4105.95 382.57 442.83 510.90 586.90 536.66 695.33 912.12 1173.14 0.84 1.12 1.27 1.51 2248.77 2372.45 2348.22 2344.41 5526.86 6328.10 6755.21 6913.74 960.68 1766.74 1871.94 1660.88 100.06 150.09 200.12 100.05 297.73 497.81 397.06 460.40 562.89 1118.84 1274.76 1100.43 595.53 595.53 595.53 595.53 196.00 196.00 196.00 196.00 399.53 399.53 399.53 399.53 1556.21 2362.26 2467.46 2256.40 97.93 126.27 158.46 195.42 3872.73 3839.57 4129.28 4461.91 5526.86 6328.10 6755.21 6913.74 1421.96 1443.29 1602.05 1762.25 968.31 991.46 1073.37 1145.46 8.41 7.22 8.01 8.81 75.28 57.73 80.10 88.11 175.25 173.19 176.23 193.85 16.33 -15.63 -20.68 -25.78 0.14 0.00 0.00 0.00 -39.81 0.00 0.00 0.00 153.69 134.23 128.16 123.36 364.12 377.97 429.20 492.78 13.72 0.00 0.00 0.00 0.75 0.00 0.00 0.00 377.09 377.97 429.20 492.78 61.85 94.49 107.30 123.19 315.24 283.48 321.90 369.58 39.90 28.35 32.19 36.96 275.35 255.13 289.71 332.63 319.94 326.68 375.43 473.46 0.37 0.35 0.39 0.45 ·社会服务行业