青建国际中期报告2024

2 4 5 7 9 11 12 38 48 51 Windward 3, Regatta Office ParkPO Box 1350, Grand Cayman KY1-1108Cayman Islands 398 • Ocorian Trust (Cayman) LimitedWindward 3, Regatta Office ParkPO Box 1350Grand Cayman KY1-1108Cayman Islands 1831617 1240 www.cnqc.com.hk 537343434 24102410 2410 34 • 1 Windward 3, Regatta Office Park, POBox 1350, Grand Cayman KY1-1108, Cayman Islands 2 34 3 (a) 11165—77 3 (b) 4 5 5.1 5.2 932,694,0001,604,091,00075.3%21.0%2%54.3%54.9% 5.3 ••• 5 5.3 (i) 5 5.3 5 5.4 •••••••• 6 8 •—•—•—•— 6 6 6 7 8 9 10 11 12 16.5%17% 13 13 2.750.01% — 15 (a)30(b) 1303160619090 (c)388,449,000338,588,000 (d) (e)1,064,203,000832,265,000 4%5%1%4%5% 15 (e) 396,305,000375,980,000TQS Development Pte. Limited4%TQS Development Pte. Limited 249,751,000266,186,000TQS (2) Development Pte. Limited4%TQS (2) Development Pte. Limited 172,298,000158,220,000Jubilant Castle LimitedWealth Honour Limited5%Jubilant Castle Limited 200,393,000Media Circle Development Pte. Limited1%Media Circle Development Pte. Limited (f)112,461,000111,450,000CNQC & SAMBO Co. Ltd.Apex Intelligence LimitedCNQC & SAMBO Co. Ltd.(e)(e) (g)63,135,00060,562,000ZACD LV Development Pte. Ltd.5%ZACD LV Development Pte. Ltd.(e)(e) 16 5.0%5.3%5.3%6.0% 1,109,396,0001,538,858,00018(a)(i) 17 18 18 (a) (i)1.56%1.85%1.8%1.35%1.6%1.8%1.65%16 (ii)484,263,000 (b)1.3%2.2%0.15%4.0%5.4%1.0%1.8% (c)78,719,00080,532,0005.3%5.7%4.6%6.5%718819 (d)11124.0%5.0%4.0%5.0% 2.2% (f) (g)543,056,000486,500,000 19 (a)1460(b) 20 21 22 23 (a) 121519 23 (b) 24 1,605,985,000772,204,000 25 CIC66.7%CICCIC 25 26 Rapid Profit Enterprises Limited 2,770,500,0001,735,500,000 21134,704,000,0002111,335,400,000 111367,800,00061,035,800,000 1,478,600,0001,543,800,00061,614,400,000345,381,700,000912,100,000 100%633 6299%609 891%334 43%56 BCI Asia 527.42 106.96 22160,700 4995633232–46 50,00349,859144100% 996,4659,687351002/2A/2B–24/24A/24B 9,68743% 99111561862 62,15999% 9912,4996153608 38,95191% (1) Forsea Residence395,290,000(onenorth mediapolis)(Media Circle)9910,63230,834350 (2) Forsea ResidenceZACD Laserblue557,000,000(pasir ris)(jalan loyang baser)9928,405.571,014700 (3) 530,000,000585917,4005,400520223 (4) 163–1694 (5) 37.05243243243,353781,897 25,640,000200,000,00020,920,000163,000,000 1. 2. 3. 4. 4 4,883,600,0004,228,500,00015.5% —1,480,000,0001,540,000,0004.2% 3,410,000,0002,680,000,0003,410,000,0002,770,000,00059.6%600,000,00033.2% 5.7%1.9% 24,800,00034,700,0000.5%0.8% 133,400,000115,900,00015.1% 148,100,000179,000,000 29,600,000138,100,00023,800,000147,300,000 (i)(ii) (GDP)2.9%3.0%2024IMD2024202067 20245 (AWS)(Google Cloud) 3.2%2.5%380,00019,000109,000(MiC)238,000(DfMA)(MiC 2.0)500,000 5,100,000,0004,400,000,000221,411,000223,852,0001,109,396,0001,538,858,000 18 900,000,0001,600,000,00075.3%21.0%2.0%54.3%54.9% 1,800,0003,900,0003,300,00010,600,000 24 Wealth Honour LimitedJubilantCastle LimitedWkinv HK Holdings Limited95%Rapid Profit Enterprises LimitedRPEL5%Oversea-ChineseBankingCorporation Limited5,240,000,00095%5% 100% RPEL(a)5%100%(b)(i)5%(ii)5% 2,8582,857 465,900,000337,800,000 304,599,273 17.07 151,832,00310% 13.51B1 13.51B(1) XVXV78352C3 1. 2.1,024,759,528BVIBVI48.55%51.45%74.53%99.98% 3.100,000,000Victorious Path International LimitedVictorious Path International Limited42.1%51.9%99.98%59.5%40% XV352 336XV23 (1)BVI48.55%51.45%74.53%99.98%BVI1,024,759,528(2)224,145,000BVI(3)11BVI(4)Victorious Path International Limited57.9%42.1%59.5%40%(5) 336 13.22 2,764,000,00013.11(2)(a)8%5%50% 15 C1 C3