中电光谷年度报告2023

China Electronics Optics Valley Union Holding Company Limited : 798 目錄 245764657594119130139140141143145147243 798 (2024326)(2024326) Windward 3,Regatta Office Park,P.O. Box 1350,Grand Cayman KY1-1108,Cayman Islands 161 Ocorian Trust (Cayman) LimitedWindward 3,Regatta Office Park,P.O. Box 1350,Grand Cayman KY1-1108,Cayman Islands 219 183171712-1716 1817 Appleby18424201-0312 http://www.ceovu.com/ 77334 20232035 5,220.6406.72023 2024326 20235,220.65.5%526.80.9%406.7 2023320231231446.3 P+OEPC202353,692.0 202312 316,933.31.9%62.1%60.5% 20232035 20236,243.01.4% 20234.56394.0448.0116%117% 96.650 2023312,4012023PKS27.0 20232023102.01.01.0262.0OVU10201,1005606,2893060 20235,220.620225.5%981.9526.8506.72023406.7 2023(i)(ii)(iii) 15P+EPC+O OVU OVU20302060ITOTOVU++PKS1+N EPCP-PlanningEPC-Engineering Procurement ConstructionO-Operations 20232,831.720220.6%1,245.0925.1196.5160.297.3207.683.6% P+OEPC P+OEPCPOEPC + OEPC 20233,692.0O+EPC743.6P+OEPCEPC1,451.0835.5235.62023 1,245.0 2023iAPPOVUEMS 20231,139.560160 925.1202211.3%2,83270.1% 202376.3202240.5% 97.3202226.0% OVU OVU2236401503602,0008 20231120231231OVU27921910265080 2023OVU1901,70060120 3060ITOTOVU++PKS1+N 15OVUIC 197.32023196.5202211.5% 2011600 54SPA OVUOVU 2023914312OVUOVU65498%1,000 160.2202226.7% 5010039 2,388.9 1 40.42,648.62,491.52,159.9202214.1% B52023353.516.4%2023277.812.9%2023207.99.6% 20232026 2 39.172.280.0 3 446.3 2023 64OVU201912202382020237 6.812.8IC 2003050 39625917.332321,500300 41685194466014.54.0(DHC)37.311.2 803309.037.3216.6 774501261.12022112023121.21.32024 3749844142023263 C65C6514027.619.08.986+X5G2022926202232024430 4010.2 CEC 1288132018.920230.920246119251512 4.51611.2712030 150106.22010 259341560 17.231.029.51.0734.82.015%18328 7.6202220237202512 8822015.820911.513.1 + 5020.12030502015000820218120233 720228120243 4 81.912.058.771.7%274.2229.0 +20231.3 2023100.0800.0130.0500.0300.0 20231231 2,821.02,326.02023A+624.036.0% 2024 202420% 202410 1320242024 20232024 20235,220.620225,523.25.5% 20232,831.720220.6%1,245.0925.197.3196.5160.2207.6 83.6% (i)(ii)(iii) 20233,663.220227.6%20232022 12 3170.2%71.8% 20231,332.1202211.5%2023123136.4% 20231,557.420220.2%202329.8%1.6% 2023301.0202239.5%100.0 2023170.920220.4%202312313.3%0.2% 2023442.320222.4%202312318.5%0.7% 2023161.5202239.2% 202350.320226.4% 2023316.120228.7%13.3 20236.02022106.3 2023455.020222.9%2023202246.3%47.3% 506.7202229.4121.1385.648.9 20236.7020227.08 202312 311,647.7202212311,467.4 202312 314,344.620221231862.7 202312 313,788.320221231792.516.1%2.7% 202312 314,180.320221231834.2 2023667.1202327 202312 31 1,000.010,000,000,0000.1030 202212311.42202312311.40 100%202212 3136.1%2023123139.5% 202312 316,933.3202312314,628.2 202312 31202212311,136.1939.8 2023123112,539.020221231 12,364.220231231202212311,889.22,254.2365.0 202312 318,931.6202212318,680.8 202312 313,607.4202212313,683.5 202312318,896.8202212318,876.8202023526.8297.2 202295.138.9202356.2 202212 3120231231857.01,595.4 20231231817.4202212 31732.0202312315% 20231231 20231231 202312318,21920231231896.9 16%20% 202312 314,847.1 202312316,933.320224.8%20235.13% 23739 522020112620201222000032 592020112620219 820161220205 20181119931 54201461230199382011112011112007120121201212017120171202212002 199362004519985199812 552021981997201436199720057201152420036200620124 4420243260000502010201920192022 200220062010 7320143280021598707466000791982820026200211 592020310710199400085002643000066688432 622022812008620223104519861998 6220052018 28600133 198371986619962002 6120169 591996199620002000201020001986820087 58()()199619962011198771993720062 54()2010920122201222013220132201461992 43201052013820139201722017220047200612 38201220086 49(PMO)200219966200162006620061220212022 42 4820143620191212200819987200162007520084 48201436201912 12 20231 1 20235000032 202312202312 20231231 7152014328 (i)(ii)(iii) 20232023123150 851 6162 5253 20231231139 7,512,324,0002023123120246 212.52.3187.8173.32024830 20181213 4 5463 2023123157,520,00022,634,800(1) 20231231 202414,508,0000.380.3451,691,7604,508,000202422 (1)20241 2257,520,000 19511(A) 202312 3120120314 2023123122522630 201612 22 20211214202612212016122220211214 2016122,928,380110,105,000152,998,00020231231152,998,0002%2%)2016122220231231 22722831 202312 311,382.3 202312 3121922127 16.3%4.0%20.4%8.0%5% 61 3060 191 20231231 (2024 3 26)(2024 3 26) 1231 20143 14 19319423524024293841 3.04.02.03.01.02.01.0 202312 31XV(i)352(ii)C3 (1)XV (2)202312317,574,352,000 (3)AAA FinanceLidao BVI100%AAA Finance1,784,188,000Lidao BVI120,000,000 20231231(i)352(ii) 202312311818 (i)(ii) 202312 31336 (1)XV(2)202312317,574,352,000(3)81.7%18.3%(4)AAA Finance(5)100% 202312313365% 20231231 20231231 20231231 1.20179 272019111320199272020926120160 20205 19202092620206262023625160650 20202023625202020237 5202320266 296