精智达技术：新型显示和半导体测试双轮驱动
!"#$6886273 !"#$/!"%& !"#$%&'()*+,-./01234 !"#$%2024-01-29 !"ƒ$%&'()*+ 56ffi89:59.11 ;12<=>?/>@89:112.80/57.32 !"ffi()*%300+,-. 35% 15% -5% -25% 7"#$%"#$&&"#$&"#4 !"#$%&00 /012345 &'()*%S0010523060001 +,%chenyaobo@hazq.com ,-./% 6789:;<=>?@ABCDEFGHIJKLMNOPQRSTUV !"W2011XYZG[\]^<=>?@A_`BCab#cG2015 ABC8DEB: 9,401 FGBC8DEB: 2,128 FGBHI8%: 22.64 AJK8L9: 54.07 FGJK8L9: 12.24 Xd!"efOLEDCg9:GhijkNOl<=>?@AmnoBCpqrstuvwuxycz[LMG|)]x~G.ÄÅG%ÇÉGTCLÑZÖÜáàâäGãåçéèêëŠì2019Xlî!"ï<= >?LMñóefMicroLEDòôBC9:LM|öõúùGûüHIJKLMNO)UniTestá†#cIJKabGMEMS°¢£§ò•õèꊶGYDáß®©™´¨¤ÆØ_p±æáà6¥Gµéàlm9:aÙpªÄºûGæø¿¡¬∞NODRAMCgƒ]f« !"ë»®\9:çéG… ÀÃÕŒœ–—pIJKFabless/“C /IDM—_ !"ï<=>?LMmCell”VpModule”VmnoBCä‘[’÷'ÿmêŸ⁄G¤‹â›BCabfiêfl‡G)]x~ª·uTCL‚9u .ÄÅu„‰fi>uáß]x~u%ÇÉ[… ÑZÂÖÜmáàâäìïIJKLM!")UniTestáàÊODRAMÁËvwCgabêŸm#cpDRAMvwstabêŸmÈÍwzêGûüÎZÊOMEMS°¢£uDRAMFTCgƒ[êŸ#cGÏÊc… ̤ÓÔ® ©‚9uưÒÚ<uÛÙ‚9uıˆ˜Yu¯ÿ˘˙uh¸¤h[« !"æøY®µé<=>?@Ap™´†ÈÊL¤‹˛ˇ!" <=>?@A#ëêh$%G§òl&ï<=>?@ALMc(ê) *-j∞+ƒ«abfiêw-,>.G/ab0†*12Kê⁄30 †m60%-80%«45fi6<=>?@ABCab]f789¿]2021 Xm34:;G+ƒl2024Xm46:;«!"9:´b)̤… ïAMOLEDuMicroLED<l=>?@/AñTFT-LCDm9:B⁄pChcO-,D÷EFG«!"ï<=>?pIJKLMHâ9:DbI ¯GGïIJKLMG]2KJK]fLffiNIJKêhë»2023X mO2G2024XGCgabu“PabLM45¿/QR®7.9%p16.4%«CgƒSIJKCg]f·TUlmabŸVG!"¯»Wá#XYZDRAM™´@ACgƒàDÌ[ÅHG\Cgƒ9:]&@Gfiêwñ^Gùffi@8100-300_`a¬ęGæøffiNfi6DRAMmIDM—_cdÑıˆu®©™´mfiêG÷f¤‹CgabmJgpMEMS°¢£mhè« 0†Ñi jk45!"2023-2025Xmlhmg/QD6.52:/9.12:/12.33: ;«nopqr/QD0.99:/1.58:/2.03:;GsªEPSD1.06; /1.68;/2.16;«fiØPE/QD54/34/26u«vwÀÃxy“zg”[ |« SÒ+? ™´—fiêÄ<4\GÅÇɃÄ<4\Gœ–—fiêÄ<4\ ¨¤ÖiÜá ùà:â_; -./012 2022A 2023E 2024E 2025E MN5O 505 652 912 1233 5OPH8%: 10.1% 29.3% 39.9% 35.2% QRSTUVWX 66 99 158 203 VWXPH8%: -2.5% 50.1% 58.7% 28.7% YWZ8%: 36.8% 37.8% 38.8% 39.6% ROE8%: 11.0% 5.8% 8.5% 9.8% [B5\89: 0.94 1.06 1.68 2.16 P/E 0.00 54.43 34.31 26.65 P/B 0.00 3.18 2.91 2.62 EV/EBITDA 0.00 34.86 24.91 18.41 ]^_`awindbcd/012e fY#$ 13456789:;<.....................................................................................................................................................................5 1.1=>?@AB-CDEFGHIëK9LMNOPQRS>5 1.2CDEFTNOPUVGHIëWXYZ6 1.2.1[\]^_`ab67cdefghijklTNOPFABLESS/më/IDMln7 1.2.2[\CDEFQRopqrstcuMNOPQR]^S>cvwxy]^z[10 1.3|]67~ÔÄÅst8NOPÇ'É'ÑŠcÜáràâä13 2345ãåçéTèêëíìî14 2.1CDEFoëMäïñóòôöEcõ-úù8ûoIëüņo°¢£§•¶E14 2.2[\yßvCDEFQRIëüÅÇ'®©17 2.3CDEFTNOPQR67™´19 2.4NOPë¨üÅÇ'èê®Æ21 2.5[\ØUNITEST^±opTíÎ¥23 3µH˜ëØzfiÉŸ24 3.1µH˜ë24 3.2zfiÉŸªº;25 æø¿F%25 /0!¡ØµH˜ë26 %&#$ ¬¡134567[\=>?ƒ5 ¬¡234567CDEFvƒ[QR«2020-2022»… À6 ¬¡334567NOPUVGHë¨üÅvƒ[R«2020-2022»… À6 ¬¡434567[\-.de»CDEFQR+NOPQRÀ7 ¬¡5345Ø!"$ÃÕ'ƒ[ߌädeœ–É—^±8¿”A‘(’ƒ÷aböÿŸ⁄8 ¬¡634567[\-.|]67KõwÄÅõ-úùëí9 ¬¡734567[\-.op¤‹›CDEFGHfifl8ÄP‡Ÿ10 ¬¡834567[\8CDEFGHIëopqr10 ¬¡934567[\-.op¤‹›NOPfifl8ÄP‡Ÿ12 ¬¡1034567[\-.op¤‹›NOPfifl8ÄP‡Ÿ12 ¬¡1134567[\-.|]67·‚................................................................................................................................................13 ¬¡1234567[\Üá;<»„‰2024Â1ÊÀ14 ¬¡13Q†äïCDEFGHoëìÁAo'ËÈ14 ¬¡14Q†äïCDEFGHoëìÁAo'ËÈ15 ¬¡15oëTüÅÍÎfi¤aÌ15 ¬¡16Q†äïCDEFGHoÓüÅÔkËÈ16 ¬¡1734567ädeãåÒÚÛM16 ¬¡1834567VÅØädeãå=>ÒÚ8Ùı;<17 ¬¡19CDEFGHûoˆäfiƒIëxy8ÃàAy8÷IëÛ˜÷IëüÅA-.¯Í÷˘Ã˙˚¤n÷Ôk ¤‹;<÷ÔkËÈ÷ãå=>òô17 ¬¡202021ÂQ†äïAMOLEDIëüÅlnÔk¸˝18 ¬¡21Q†äïAMOLEDCELL/MODULEfiƒõZ˛ˇIëA!u"güÅ$%&'Î19 ¬¡22CDEFGHIëüÅÇ'ØNOPUVGHë¨üÅÇ'67()A*⁄19 ¬¡23+ƒNOPIëüÅÔk-.;<202221 ¬¡24Q†äïNOPë¨üÅÔkËÈAop21 ¬¡252023ÂÂQNOPüŘë!"»/0Tm0üÅ÷ë¨üÅ÷12fiflüÅÀ22 ¬¡26+ƒNOPë¨üÅ3ì;<»2021À22 ¬¡27+ƒì453ì;<»2021À22 ¬¡28+ƒNOPë¨üÅ3ì;<»2021À22 ¬¡29+ƒì453ì;<»2021À22 ¬¡3034567[\-.NOPopvwxy6›8ffi823 ¬¡31345679fifi:zM%C;<NOPUVGHë¨üÅw=xy23 ¬¡32=>ë¨5p?fi«24 1!"#$%&'()* 1.1012345-6789:;<=>?@ABCDEFG 1 !"PQRSTUVG#ëäãcOffiçG¤‹;œ–BCàDEÈéGHIJKBCÄèNOmcO#V«ê¬ãffiç2]2011-2013XG!"W2011X5 ëYZGûü!"vę_íìîï)Cgab#cYïñó|•õfiò@<9:ô hö¶« êõffiç2]2014-2019XG!"rú¡g>?ìBCLMGef#cOLEDCg9:G•öfi6OLED>?ì”ù—_BCabúùGï2018-2019XûOLEDìKvwab<8üc†"noB°ab#cYïñóG|¢¤‹X&úùvw£ §:;Grú•ÜOLEDChBCabfi6L¶ôhÍà«EWœ–BCmEÈéG !"NßefIJKCh™´êŸmCgab#c« êäãffiç2]2020XlîGïOLEDLMGOLEDì†"noBC9:<ab#c•%®]9:[⨩™§G•õfi6´lOLEDœ–—é5?»160ęinlineBCabúù«ïœ–BC]<=>?LM~êŸÅœG2021X!"l=>œ–LCDMurast9:#cYïG2022Xʨ!"NßMicro-LEDuAR/VR[ <=>?LM¡C#cef« ïIJKLMG!"û˜fiUniTest!"Æúá†ØiG)áß]ëÊS±tÆú±æáàØiG|¢páß®©™´9:÷!"ÑZ±æáà6¥âä«ïIJKêŸÅœG2020X!"¯»vwIJKMEMS°¢£êŸèꊶG|Y掠ì2021X!"rúÊOÁËCgPbuMEMS°¢£)@Á“PCgPb[êŸmÈÍ#c)zêì2022X!")˜fiUniTest!"ÆúDRAMCg<vwä‘ÈÍwzê)#cØiGûXáßDRAMMEMS¢£ÈÍèê⁄0†Ñaj« ¬¡134567[\=>?ƒ ]^_`afghijklbcd/012e 1.26789HBCDIJ:;<=KLMN !"SBCab)ä‘‘DÅù+Æ_G̤]^<=>?@ABCabm#cuzêpƒºhiGꟄ¶ØæW;AMOLEDD‡øm<=>?@A”ù¿no¡Gu>?¬Úu˙o¡G[ï)BC<qƒst« 2020X&u2021X&<2022X&G!"AMOLEDBCabêŸmg*x\Ìlhimgm-6/QD94.11%u81.25%p81.88%«!"†2015Xh«ffi< =>?@AChmcOÅH]»… WAMOLEDLM~G§ò!"<=>?@AB CabêŸÌ¤ØæWAMOLEDLM«ûü!"±æ0gG|j∞HIJK™´@ACgabLMÀÃcO«ïIJK™´@AmCgabLMG2020-2022X&Gï\LMmg*-/QD3.46%u16.25%u11.39%«2KÕ‹Ö∞+ƒŒ,« ¬¡234567CDEFvƒ[QR«2020-2022»… À ¬¡334567NOPUVGHë¨üÅvƒ[R« 2020-2022»… À 5 4.5 4 3.5 3 2.5 2 1.5 1 0.5 0 !"#$%&'()*+, !"#$%&'()*+,-. 202020212022 100% 95% 90% 85% 80% 75% 0.8 0.7 0.6 0.5 0.4 0.3 0.2 0.1 0 IJK™´@ACgabmgIJK™´@ACgabmg*- 202020212022 18% 16% 14% 12% 1
