您的浏览器禁用了JavaScript(一种计算机语言,用以实现您与网页的交互),请解除该禁用,或者联系我们。 [港股财报]:TEAMWAY INTL GP二零二五年年报 - 发现报告

TEAMWAY INTL GP二零二五年年报

2026-04-29 港股财报 Mascower
报告封面

: 1239 2025 目 錄 23101922333941424345112 8191903A1905 Ocorian Trust (Cayman) LimitedPO Box 1350, Windward 3, Regatta Office ParkGrand Cayman KY1-1108Cayman Islands 1617 Ocorian Trust (Cayman) LimitedPO Box 1350, Windward 3, Regatta Office ParkGrand Cayman KY1-1108Cayman Islands 6161604 01239 www.teamwaygroup.com Teamway International Group Holdings Limited (i)(ii)(iii)(iv) 68,177,00093.4%130,729,00052.1% 70,125,000256,421,000186,296,00072.7% 3.9%2.2% ໨ ԫึ Ռ ΁ 11,800 1Bishopsgate#04–06 Bishopsgate Residences,Singapore247676(SingaporeLand Authority)TS24-U13661M3,0681,075,000 15,780,000197,282,6360.08(1)(1) 197,279,11550.0% 15,780,00014,670,000(i)(ii) (i)(ii)(iii) (13) ໨ ԫึ Ռ ΁ 76,201,000252,949,00069.9% 32,551,000105,586,000 8.2532.28 23,202,000(10.8%)(18.2%)(70.6%)(0.4%)39,922,000 453,449,000485,570,000294,181,000159,268,00049.8%39.6%7.8%2.8% 3,520,0003,950,000394,561,7510.01 9,571,00019,311,000 (i)2,940,00018,923,000(ii)(iii) 5 21834535,143,00047,003,000 ໨ ԫึ Ռ ΁ 2.571.79 C1 C3 (i)(ii)(iii) 3.103.13 Άุ ၍ طజ ѓ C.5.1 4 3/40/00/0 0/00/04/43/4 14 A.2.1 Άุ ၍ طజ ѓ 3.10(2) 2 2 (i)(ii) Άุ ၍ طజ ѓ 2 C1910 108(a)112 3.2915 850,000 Άุ ၍ طజ ѓ (i)(ii) 1 6421 6161604 6161604 www.teamwaygroup.com 62 552511603939 51 5625 251525638001GEM8613GEM683638860550 5420303 ໨ ԫ ᄵ ዝ ༉ ઋ 8001GEM 1(i)(ii) (i)(ii)39 ໨ ԫึ జ ѓ 32 13.91C2 39112 113 (a)(b)(c)(d)(e)(f)(g)(h) ໨ ԫึ జ ѓ 44,500,000(i)2,700,000(ii)2,900,000(iii)29,000,000(iv)9,900,000 197,279,11514,670,000 3.10(2) 14 42 3442 24 ໨ ԫึ జ ѓ 9 3 29A 3.09D(i)(ii) 3.09D(i)(ii) ໨ ԫึ జ ѓ 3.13 XVXV78352 XV23XV(i)XV78(ii)XV352(iii) 336XV23 ໨ ԫึ జ ѓ 336 93.9%94.9%36.1%54.3%92.9%87.3%24.3%33.5% 5% TEAMWAY INTERNATIONAL GROUP HOLDINGS LIMITED 39112Teamway International Group Holdings Limited 237,869,000251,723,000328,281,0002 TEAMWAY INTERNATIONAL GROUP HOLDINGS LIMITED 12,937,0007%2,358,000 3418 36 6,925,0001,940,000 TEAMWAY INTERNATIONAL GROUP HOLDINGS LIMITED ዹͭࣨ ᅰ ࢪజ ѓ TEAMWAY INTERNATIONAL GROUP HOLDINGS LIMITED TEAMWAY INTERNATIONAL GROUP HOLDINGS LIMITED P06144 ၝ Υ ତ ݴ ږඎ ڌ 1. Teamway International Group Holdings LimitedP.O. Box 1350, Windward 3,Regatta Office Park, Grand Cayman KY1-1108, Cayman Islands6161604 1. 2. 2.1 37,869,000328,281,000251,723,000294,181,000225,627,000 ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 2. 2.1 (i)200,000,000155,000,000138,000,000Cheng Hao International Limited18% (ii)9,000,0000.3%500,000 (iii) (iv) 2. 2.1 (a) (b) (c) ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 2. 2.2 21 18219291 —11191 7 10283212 123 2. 2.2 18— 18118733 18 1818 ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 3. 12 25(a)12(b) 3. 9 ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 3. 2020%10%20%20%33%20%40%20% 3. — — — ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 3. (a) 5033 36 (b) 3. (b) (c) 12 •• ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 3. 3. 12 ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 3. 3. 15 ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 3. 3. 9 12 ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 3. 30 i)ii)iii) •• 90 3. ••••• 16 12 ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 3. 3. 1)2)3) ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 3. 12345 9 3. ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 3. 3. (a) (i)(ii)(iii) (b) (i)(ii)(iii)(iv)(v)(vi)(a)(vii)(a)(i)(viii) 4. ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 4. (a) 17 (b) 18 (c) 14 (d)— 16 4. (e) 58,771,00059,457,00015 (f) (1)(2)(3) 23,042,0001,046,0006,925,0001,940,0001416 5. 5. ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 5. (a) 5. 10% ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 6. 7. 8. 9. 383(1)(a)(b)(c)(f)2 ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 9. (i)(ii)(iii)(iv)(v)(vi)(vii)(viii) 10. 9 1,000,0001,500,0012,000,000 11. 25%25% 17%17% ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 12. 13. (a) (b) ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 14. 16%2%0%26% (i)(ii)(iii) 6,817,000 3,000 25,000568,000 1,893,00014,245,000 11,700,0008,500,000 15. 58,771,00059,457,000 10,800,00058,771,00059,457,000 ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 15. 15. 16. 35012 (a) ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 16. (a) 14 1,046,0004,678,000 (b) 16. (c) (d)28(c) 151,075,0001,125,0006 ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 17. 634,0001,863,000 18. 18. ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 5,027,000631,000 20. 12% 21. 16,389,0004,660,000 22. (a) ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 25. 10%5% 121,865,000112,897,000 ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 26. 26. a. (i)0.040.16(ii)0.150.160.01(iii)0.160.01 b.133,699,00063,580,0000.0814,667,00013,582,0001,973,0001,825,00012,694,00011,757,0000.11932.77%0.074 27. (a) (b) 10%50% ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 27. (c) 12,500,000 (d) 12,500,00010,296,000 28. (a) 729,0002,154,000729,0002,154,000 (b) 28. (b) (c) 29. (a)135,645,000145,697,00019,346,000135,645,000145,697,0002%2%2,794,0002,966,00020,723,00018,803,00024 (b) 910 ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 30. 31. 32. ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 32. 5%5%5%5%5%5%5%5%5% 18 ** ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 32. 2 225,627,0002200,000,000155,000,000138,000,000Cheng Hao International Limited18% 33. 5% 6522,500390,000 25 ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 33. 34. ၝ Υ ৌ ਕ జ ڝ ڌ ൗ 34. 35. (a)0.34139,456,17513,400,000 (b) 36.