熙康云医院2025年年度报告

XIKANG CLOUD HOSPITAL HOLDINGS INC. （於開曼群島註冊成立的有限公司）股份代號 :9686 年度報告2025 2491012357782101147153155157158159278279 97927 27 35A509 https://www.xikang.com 09686 121-1,1-2,1-3,1-4,1-5,2-1 183171712-1716 24840 M a p l e s F u n d S e r v i c e s ( C a y m a n ) L i m i t e dPO Box 1093, Boundary HallCricket SquareGrand Cayman, KY1-1102Cayman Islands PO Box 309Ugland HouseGrand CaymanKY1-1104Cayman Islands 594586-1 33 2025.2 2025.3 CEO+ 2025.4.2 To C 2025.5 2025V B E F1002025 2025.5 2025 5920252025 2025.7.7 |50 2025.8.11 182 0 0+4 2025.9.10 2025.9.22 2025• 2025 2025AIAI++ 20252025 2025++++++ 2026320 AI +AI AI ++ A IA I +A I202512313.73,642202412312,98622.0%14.92024123114.25.5%515.12024123113.016.3% 2025+++A IAI202550.4202433.251.6%38.6202432.419.1% A I++ + A I 120241231216.732.8%20251231145.6 22 0 2 41 23 15 6 . 24 2 . 0 %2 0 2 51 23 179.7AI 320241231228.74.4%20251231238.8 ++ A IAIAIAIAIAI +++ A IAIAIAIAIAI7*24 453.92024494.48.2%227.32024246.07.6%77.3202478.51.6%88.42024118.425.3%60.9202451.518.4%++ 1 4 5 . 62 0 2 42 1 6 . 732.8% 2016 672++ +2 AI A I+2025123150.4202433.251.6% A IAI++ 2 0 2 51 23 11 3240+20241231200+P I C C + 79.7202456.242.0% 9+ 1+ N1N+O2O A IA IA I202555.2202456.92.9% 238.82024228.74.4% A IA IAI + AIAIAI +++++++ 20241231501.57.4%20251231464.1 20241231216.732.8%20251231145.6 2024123156.242.0%2025123179.7AI 20241231228.74.4%20251231238.8 20241231354.04.7%20251231337.4 20241231147.514.1%20251231126.7 15.0%19.4%37.5%202423.4%25.3%36.2%2024123129.4%2025123127.3% 2024123166.211.2%2025123158.8 2024123142.022.2%2025123132.7 2024123183.212.7%2025123193.8 2024123116.162.2%202512316.1(i)(ii) 202412314.7206.4%2025123114.4(i)(ii) 202412316.119.7%202512317.3 2024123117.474.0%202512314.5 202512316.120240.1 2024123183.853.9%2025123138.6 2024123175.374.8%2025123119.020251231(i)(ii)AI 20251231 2025123120241231 5.52024123113.4 2025123120241231 20251231 20251231545.520241231760.92023918 (ii) 2025123140.530.410.1 20251231155.7426.9249.9 2025123191.0( i )529.9482.9( i i )22.2(iii)19.8 20251231462.920241231509.9202512310.9202412310.1 20251231202610 202512312025123120.120.52025123112.6%0.4 202512315%AD232(4A) 20251231 2025520(i)32,757,3644.23%30(ii)49,136,04758,982,6367.15%2025520 20251231 E S GE S GE S G 2025 20251231 ••••• 2025123120241231 2025123120241231 0.5%1.220241.6 2025123132 33 12 14.075% 123130% 2025123149.2%41.4% 2025123126.85%8.34% 202512315% 1 . 2025520(i)32,757,364(ii)49,136,047( a )4,136,0471:1(b)45,000,000 A 14A.810.1%5%A 2025520 2 . 20241224202511202512312025 1.2.3. (i)(ii)(iii) 202520251231 2025A202512310.1%5%A202520241224 2025122320252026202611202612316.020251223 3 .I T 20241224ITI TI T2 0 2 511202512312025IT I T 2025ITIT IT IT IT 2025IT2025IT I T 2025IT20251231 2025ITA202512310.1%5%A2025IT20241224 202512232025I T2026I T20261120261231IT10I T1320251223 4 . (a)(b)(c)(d) 20251231 (a)(b)(c)(d)(e) 4040A 20239284.76133,805,500554.5 •30%•25%•25%•10%•10% 2024613202561340312.4314.012 A 2025310152025310 202631315.42026313 202541820254182025418 2 0 2 542 5 13.51B (1) 2025418 3 . 1 33.13 202420241021202410212025 20251231 20262027 202512312024 2025123176320251231 20251231149.72024166.12025123176342255.3% 20251231 20251231XV( a )X V78(b)352(c)C3 (1)841,876,805 (2)8 1 , 3 6 4 , 0 0 06 8 , 3 8 4 , 3 0 52 2 , 1 0 0 , 0 0 0171,848,305171,848,305 29.65%10.82%99%40.47% 35.4433%68.6641%60% 21,404,00034.76% (3)20,789,50050%50%19.9975%0.02%999950%20,789,500 (4)10,500,0009,000,000 (5)(L) X V( a )X V78( b )352( c ) 20251231XV23336 (2)206,206,710 (3)8 1 , 3 6 4 , 0 0 06 8 , 3 8 4 , 3 0 52 2 , 1 0 0 , 0 0 0171,848,305171,848,305 29.65%1 0 . 8 2 %99%40.47% 35.4433%68.6641%60% (4)70%30% (5)SynInvest80%Syn Invest (6)336202,193,71076,500,000102,000,000 (7)(L) 20251231V235% 1 . (1) 2019329 (2) (3) (4) (a) (b) (c) (a)(b)10% (5) 8 1 , 6 0 0 , 0 0 09.69% (6) 2020114 (7) (8) (9) (10) (A)(B) (11) 2.940.588 10 (i)(ii) (12) (13) 2025123153,871,0006.40% 202512312872025112025123110,164,70027,729,000 1.10,500,0001.25% 2.(i)(ii)1%(iii)120.1% 3.20291231 4. 2 . (1) 2021527 (2) (3) (i)(ii) (4) (a) (b)(5) (c) (5) (6) 1.00 (7) (8) 10%84,187,68010% 30% 10% (9) 121% (10) (11) 12 (12) (i) (ii) (iii) (13) 2024715202572129,465,00028,990,00021623631858,455,0006.94% 2025123128453,581,3006.36%7,604,400 2025112025123158,222,68030,606,380 1.202572128,990,00020257180.90.422.4 2.(i)(ii)121%(iii)120.1% 3.10 4. 28,990,0003.44% ( 1 ) 2 0 2 151 82021 20241224202410 1.20%2.020.022.0 2.20212025220 20212025220 20241224 ( 2 ) 201541070%50%2024111202420242021202120242021 50%202448(IDC)(CDN)(ISP)202410 80%20% (i)(ii)(iii) (1) (2) (3) (4)80%20% (A)20212021 (B) (C) ICPEDI2015410 2025123171.1%54.4% ( 2 ) (i)20241224( i i )20241224 (i) (ii) (i)(ii)(iii)500,000 (i)20241224(ii)20241224 (i)202