美东汽车2025 年度报告

China MeiDong Auto Holdings Limited 1268 246172241617173757778183 A113 19242404 ACGCS, CGP, HKACG CS, CGP 108 ACGCS, CGP, HKACG CS, CGP HW Lawyers Conyers Trust Company (Cayman) LimitedCricket SquareHutchins DrivePO Box 2681Grand Cayman, KY1-1111Cayman Islands Cricket SquareHutchins DrivePO Box 2681Grand Cayman, KY1-1111Cayman Islands 1617 1268 www.meidongauto.com 3,0109.2%1,64928.2%54.0% 4S4464,961 201.0%6.7%6.2%1,873.064.4% 754.02,258.8 17.5850.4 11.8%15.9%13.5%15.9%14 20,022.99.6%22,154.09.2%16,097.317,726.380.4%80.0%3,925.64,427.611.3%19.6%20.0% 20,592.98.3%18,874.19.5% 1,561.026.4%1,148.81.35.7%7.0%0.4-5.8%-6.2%6.953.2%60.1% 17.5850.4943.51,967.5 524.9584.72.6%513.9662.02.6%0.4210.8239.31.1% 155.2375.7 754.02,258.8-10.2%6.4-3.8% 0.03370.0445 17.217.51.8% 9.2%16,097.317,726.384.8%87.0%5,229.35,318.33,105.332.5%33.0%19.3%57,55456,9301.1%7,55020,07411,358 11.3%3,925.64,427.6762,6332.2%6.953.2%60.1% 74 2,135.92,956.84,366.47,113.172.3%48.4%3,725.46,788.4641.0324.7 981.8539.91,001.52.0%512.9468.81,759.2108.5%144.0% 1,869.9 2,135.73,053.2 3,7633,706755.3711.1 15.0568,000,0001,012 506 Sail Vantage Limited Sail Vantage Limited2,750,000,00039.3545.72 1,873 106.9428%1,87368.11%44.176442,398,2032,00327 17 10,907,2501,571,0008,559,0001.38 3.051619.05(2) 20,000,000HH 54 4S4S4S 59 Document Sciences Corporation 42 56 21McKinsey & CompanyMcKinseyMcKinsey100300 48Loeb & Loeb LLPLuckin Coffee Inc.LKNCY 579ICO Strategy LimitedResverlogix Corp.TSXRVXSGXN0Z 45 44 45 16 31 3935183 71182 0.03370.044545.4 75 60,144,000689,102,000 183 C2 12 30 1721 3.13 8 180,000100,000 33(i)(ii)(iii) XV(a)XV79(b)XV352(c)C3 (1)703,916,000(2)1,346,247,201(3) XV352 18 336 (1)1,346,247,201(L) (2)IQ EQSwitzerland Limited 336XV23 10%121% 1.0021 1.2.13.4.0.93%5.0.81% (i)(ii)(iii) (i) (ii) (i)(ii)(iii)(iv)(v) (iii) 134,624,72010% 8,559,000126,065,7209.36% (iv) 1217171% (v) (vi) 1.0021 (vii) (a)8 (viii) 2412 A 33AA 13.51B(1) 24 108.5%144.0% 13.32B47.49%XV25% 0.18%0.04%77.21%28.52%5% 3,7633,706755.3711.16(iii) 28 C12 35 2 1721 39 3.131718 3.103.10A (a)(b)(c)(d)(e)(f)(g)(h) 2A.2.1 (a)(b)(c)(d)(e) 1. C.5.1 C.2.1 •••••• 2E.1.2(c)(ii) 3.10(2) C3 34 5,850,000100,000 6170 3.29 1,000,0001,000,0011,500,000 3,85343%11% www.meidongauto.com 21 19242404(852) 2668 5798 C2www.meidongauto.comwww.hkexnews.hk 71182 • • • • • P03987 108 78182 1 Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands4S 2 (a) 2(c) (b) 2 (b) 3 (c) 21 2 (d) 2(e) 2(k)(i) 2 (e) 2(k)(i) (f) 2(k)(i) 2 (g) 31(e) (h) 2(k)(i) 2(y) 2 (h) 10405101535 2(k)(i) 2 (i) 2(k)(i) 20210 (j) (i) 12 2 (j) (i) 2(k)(i) 2 (j) (i) (k) (i) 2 (k) (i) (ii) 342(k)(i) 2 (l) (m) 2(v)2(n) (n) (o) 2(y) 2 (p) (q) 2 (r) (s) (i) (ii) (iii) 2 (t) ––– 2 (t) (u) 2 (v) (i) (a) (b) 2 (v) (ii) (a) (w) 2 (x) (y) 2 (z) (a)(i)(ii)(iii)(b)(i)(ii)(iii)(iv)(v)(vi)(a)(vii)(a)(i)(viii) 2 (aa) 3 (a) (i) 3 (b) (i) 2(h)2(i) (ii) 2(l) 3 (b) (iii) 2(j) (iv) 14 4 (ii) 452,970,000437,964,00012361236 15121 4 (b) 8 (i) (ii) 10% • 6 6 25(i) (ii)1,061,0005,892,00028 (iii) 5%30,000 6 (c) 7 7 (i) 25%25% (ii)5% 8 383(1)2 8 9 9 8 10 11 (a) 754,990,0002,264,060,0001,346,247,0001,346,247,000 (b) 12 380,934,000410,306,000 1,560,0001,692,00024(b)(i) 13 13 45,355,00072,394,000 23(d)26 (i) 1933 4,478,0004,684,00024(b)(i) (ii) 220 14 14 (i) 20 (ii) 850,347,0001,967,486,000 2.0%2.0% 14 (ii) (i)(ii)(iii) 11.8%15.9%13.5%15.9% 17,527,000943,466,000 16 17 19 175,440,00024(b)(i)116,780,000 652,768,00025(b)566,974,000 (i)67,459,00038,898,00024(b)(i) 145,336,000216,083,00025(b) (ii)895,313,000830,176,000 20 213,131,00041,756,000 23 (c) (d) 24 (a) (i)350,487,000434,561,00033(d) 243,900,00047,800,00033(d) 243,900,00033(d) 24 (b) 31(b) 24 (c) 243,493,000156,279,000 180 223,341,000167,299,000 (i)1,851,744,0002,871,092,000 180 25 (ii)283,040,000369,027,000 (a) (b) 432,660,000136,247,00033(d) (c) 26 27 Sail Vantage Limited2,750,000,0002,248,263,0002,689,517,0002,198,814,000 106.9428% 27 (i) 2,003,039,0001,848,964,00092,315,000 28 (i) 11,400,0001.811,400,0002,000,0002,150,000 0.125% (ii) 11,980,0002.5811,980,0002,000,0002,150,000 0.125% 75,000 2,747,5002,747,5002.582.582.013.01 28 (iii) 9,700,0006.009,700,000230,0001,000,000 0.125% 72,5001,037,500 2,413,7502,486,2506.006.003.544.54 (iv) 1,940,00010.801,940,000 0.125% 150,0001,515,000 32,500182,50010.810.84.055.05 28 (v) 8,901,00026.208,901,000240,000 0.125% 1,061,0005,892,0006(b)(ii) 1,348,500500,0005,713,5007,062,00026.206.417.41 28 28 (v) (a) 28 (v) (b) 2.586.0010.8026.202.586.0010.8026.204.665.83 28 (v) (c) 28 (v) (c) 29 29 (b) 29 (b) (ii) (c) 2(t)209,894,000127,290,000 (d) 10%5%2,288,186,0002,165,34