丽丰控股截至二零二六年一月三十一日止六个月中期报告

Suntera (Cayman) Limited Suite 3204, Unit 2ABlock 3, Building DP.O. Box 1586Gardenia CourtCamana BayGrand CaymanKY1-1100Cayman Islands P.O. Box 309Ugland HouseGrand CaymanKY1-1104Cayman Islands 1125/400 www.laifung.com (852) 2741 0391(852) 2741 9763 (852) 2853 6106(852) 2853 6651ir@laifung.com 499,900,0002.6% T1T3T1224.2% •EBITDA131,500,00046.8%T1 384,000,000164,000,000T1T3 •1,189,100,000615,200,000140,500,0001,381,000,000 3,049,300,000 2,000,000,0001,000,000,000 ᔊ׼ၝΥᛆूᜊਗڌ€ᚃ 1. D234 398,365,000878,262,0001,804,364,0004,959,477,000 (i)(ii)(iii)3,049,300,000(iv) ᔊ׼ၝΥৌਕజڝڌൗ€ᚃ 2. 3. ᔊ׼ၝΥৌਕజڝڌൗ€ᚃ ᔊ׼ၝΥৌਕజڝڌൗ€ᚃ 4. ᔊ׼ၝΥৌਕజڝڌൗ€ᚃ 5. 6. 16.5%16.5% ᔊ׼ၝΥৌਕజڝڌൗ€ᚃ 7. 383,967,000163,989,000331,033,443331,033,443 8. ᔊ׼ၝΥৌਕజڝڌൗ€ᚃ 9. 10. ᔊ׼ၝΥৌਕజڝڌൗ€ᚃ 11. ᔊ׼ၝΥৌਕజڝڌൗ€ᚃ 11. (a) (i)2,742,0002,753,000866,000884,000753,000789,00028,00041,000(ii)(iii)62,960,0001,520,00032,740,00010,740,000(iv)180,877,000270,000,00017,596,0005,393,000 ᔊ׼ၝΥৌਕజڝڌൗ€ᚃ 11. (b) 1,399,764,0001,385,713,00020% (c) 12. 3.3%3.5%3.75% 5% 703.1% ၍ଣᄴীሞʿʱؓ€ᚃ 5,900,000 –– 420 •TOPTOY ••• 1,5003,00099%2,800 ၍ଣᄴীሞʿʱؓ€ᚃ 86%LIFE T1T3625,700,00049,655780 2,000,000,000300,000,000T1T3688,100,000625,700,000 1 , 8 0 4 , 3 0 0 , 0 0 01,840,800,000140,500,0002,591,800,0001,381,000,00072%70%4,959,500,000 ၍ଣᄴীሞʿʱؓ€ᚃ 927,300,000647,800,00043.1%1.3%41.3%T1T3T1T3 330,600,00073.1%88,800,000T1T3 3 8 4 , 0 0 0 , 0 0 0164,000,000T1T3 1.1600.495 ၍ଣᄴীሞʿʱؓ€ᚃ (i)EBITDA(ii) (i)EBITDA 1.2.3. EBITDA131,500,000247,000,000 ၍ଣᄴীሞʿʱؓ€ᚃ (ii) 1.2. 223,000,000160,500,0000.6740.485 12,125,900,00012,029,000,00036.3436.63 ၍ଣᄴীሞʿʱؓ€ᚃ 1.2.307,8073.4.33,001 ၍ଣᄴীሞʿʱؓ€ᚃ –– 359,200,000366,300,0001.9%1.3%3.2%326,600,000 ၍ଣᄴীሞʿʱؓ€ᚃ ၍ଣᄴীሞʿʱؓ€ᚃ 100% 32321,188,500350362,100358,000468,400AppleTiffanyGenesis MotorTasaki Swarovski 320,300 95%82,10078,000 30727,100443LEEDv496%63% ၍ଣᄴীሞʿʱؓ€ᚃ 100% 13436,900136 182,300 38LEED 2009738,100 3318614,600267LEED v495%77% 181,100 ၍ଣᄴীሞʿʱؓ€ᚃ 100% 75 420 •TOPTOY ••• ၍ଣᄴীሞʿʱؓ€ᚃ 100% 1,5003,00099%2,800 86%L I F E 80%20% ၍ଣᄴীሞʿʱؓ€ᚃ 140,700,000146,800,0004.2% 70356,260307640–750915–1,1801,7202,3704,52082.8%1,102 17134239143,80070.9%412 610,500488,400493554302,58040,00075.0%721 80%20% ၍ଣᄴীሞʿʱؓ€ᚃ 425,400,000131,200,000224.2%1.3%386,800,000120,800,000T1T3T1T3 ၍ଣᄴীሞʿʱؓ€ᚃ 557,600,000T3507,000,000156,600,000 ၍ଣᄴীሞʿʱؓ€ᚃ 100% 6,23110,7313,7941,74139,600,000 1,200,0001,835 701,0001,340,000,000 80%20% 143,800 T1T3625,700,00049,655780 T11,287294,400,000T3367,200,0001,287 ၍ଣᄴীሞʿʱؓ€ᚃ 100% 28558,700,000 AISLAISL 100% 6,100,0004,500,000 51,9295,7624,1831,2761,7022,43079,500,00012110,800,000 11,300,0001,800,00010,400,0001,2471,4472,447 98,20069,800,0002,396196,800,000 ၍ଣᄴীሞʿʱؓ€ᚃ 100% 2877,9004330138,800,000 458100,700,000 600,00018243,600,000 95% 98,30057300,000 808,100,000 ၍ଣᄴীሞʿʱؓ€ᚃ 1.1,381,000,000 2.3,049,300,000 10,483,200,00065%32%3%99%1% 1,804,300,00085%14%1% ၍ଣᄴীሞʿʱؓ€ᚃ 72%70% 18,520,600,0001,285,400,0002,443,100,0001,163,700,000143,100,000 ุ༉ઋيࠅ˴€ᚃ ุ༉ઋيࠅ˴€ᚃ ุ༉ઋيࠅ˴€ᚃ ุ༉ઋيࠅ˴€ᚃ C1F.1.3 F.1.3 78 13 Άุ၍طʿՉ˼༟ࣘ€ᚃ C3 410,000120,000 1033,103,34410%3,310,3341% Άุ၍طʿՉ˼༟ࣘ€ᚃ 1.2. Άุ၍طʿՉ˼༟ࣘ€ᚃ 571(a)XV78(b)352(c)(d) (1) 5.00 (2) (i) Άุ၍طʿՉ˼༟ࣘ€ᚃ (2) (ii) (iii) 0.50 (iv)Lai Sun MTN Limited Άุ၍طʿՉ˼༟ࣘ€ᚃ 1.331,033,443 2.Holy Unicorn Limited180,600,75654.56%TranstrendHoldings Limited1,717,5100.52%55.60%100%14.62%29.23%XV 4.883,373,901 5.2 6.1,453,328,830 7.2 Άุ၍طʿՉ˼༟ࣘ€ᚃ 3365%10% Άุ၍طʿՉ˼༟ࣘ€ᚃ 1.331,033,4432.Holy Unicorn180,600,75654.56%Transtrend1,717,5100.52%3.55.60%182,318,2664.43.85%55.60%182,318,2665.CapitaLand CaymanCapitaLand CaymanCapitaLand China InvestmentsCapitaLand China InvestmentsCapitaLandCapitaLandCLA Real Estate Holdings Pte. Ltd.CLA Real Estate Holdings Pte. Ltd.CapitaLand Cayman64,400,0006.33,161,037 5% Άุ၍طʿՉ˼༟ࣘ€ᚃ 13.51B(1) (a) (b) (c) Άุ၍طʿՉ˼༟ࣘ€ᚃ (c) Άุ၍طʿՉ˼༟ࣘ€ᚃ 1,35020 (852) 2853 6106(852) 2853 6651ir@laifung.com