2020年度业绩预告点评：营养品价格大幅上涨，业绩预增60%-80%

营养品价格大幅上涨，业绩预增60%-80% 事件：点评： 2020年营养品价格同比显著上涨，公司业绩大幅提升：主业精细化工品持续投入，有望逐步进入收获期：员工持股计划进展顺利，彰显公司未来发展信心：盈利预测、估值与评级：风险提示：8,683 7,621 11,299 13,205 15,036 39.27% -12.23% 48.26% 16.87% 13.87% 3,079 2,169 3,712 4,212 4,832 80.64% -29.56% 71.18% 13.47% 14.72% 1.43 1.01 1.73 1.96 2.25 19.04% 12.87% 19.05% 19.29% 19.68% 26 37 22 19 17 5.0 4.8 4.2 3.7 3.3 要点 8,683 7,621 11,299 13,205 15,036 4,049 4,018 5,232 6,376 7,407 458 559 602 770 933 144 97 143 168 191 252 232 288 312 334 351 375 413 437 455 24 159 375 532 528 457 434 663 703 728 169 177 142 142 142 3,630 2,567 4,304 4,905 5,637 3,640 2,569 4,391 4,982 5,714 541 392 670 761 872 3,098 2,177 3,720 4,221 4,841 20 8 8 9 9 3,079 2,169 3,712 4,212 4,832 1.43 1.01 1.73 1.96 2.25 3,660 2,102 2,775 4,995 5,791 3,079 2,169 3,712 4,212 4,832 458 559 602 770 933 4,041 (1,487) 2,813 954 916 (3,917) 861 (4,353) (941) (890) (8,249) (4,363) (1,477) (2,883) (2,358) (4,888) (4,533) (3,000) (3,000) (2,500) 240 281 0 0 0 (3,600) (111) 1,523 117 142 (308) 3,058 (1,332) (1,540) (2,884) 885 0 0 0 0 618 4,866 118 852 (245) 916 1,015 (108) 573 523 (4,826) 814 (33) 572 549 21,935 28,502 31,157 34,942 37,951 2,611 3,422 3,390 3,961 4,511 0 1,400 10 10 10 1,707 1,561 2,147 2,509 2,857 394 292 452 528 601 165 196 282 330 376 1,446 2,033 2,093 2,550 2,963 4,321 3,613 4,349 4,349 4,349 10,678 12,571 12,835 14,362 15,801 0 25 25 25 25 240 281 281 281 281 5,351 7,769 9,844 11,763 13,341 3,518 6,104 6,153 6,190 5,955 1,243 1,314 1,288 1,262 1,237 0 0 0 0 0 793 368 368 368 368 11,257 15,931 18,321 20,580 22,150 5,720 11,601 11,610 13,035 13,313 1,893 3,235 2,907 3,159 2,514 1,037 1,649 1,570 1,913 2,222 341 706 523 638 741 19 34 45 53 60 0 0 0 0 0 4,567 6,774 5,861 6,685 6,563 388 3,898 4,898 5,498 5,898 0 0 0 0 0 743 850 850 850 850 1,152 4,827 5,749 6,349 6,749 16,215 16,901 19,547 21,908 24,638 2,149 2,149 2,149 2,149 2,149 5,371 5,480 5,602 5,602 5,602 8,621 9,177 11,692 14,044 16,766 16,170 16,848 19,486 21,838 24,560 45 52 60 69 78 53.4% 47.3% 53.7% 51.7% 50.7% 45.5% 41.1% 46.5% 46.1% 46.4% 40.2% 33.8% 41.2% 40.2% 40.2% 41.9% 33.7% 38.9% 37.7% 38.0% 35.5% 28.5% 32.9% 31.9% 32.1% 14.1% 7.6% 11.9% 12.1% 12.8% 19.0% 12.9% 19.1% 19.3% 19.7% 15.8% 10.0% 14.5% 14.8% 15.6% 26% 41% 37% 37% 35% 2.34 1.86 2.19 2.15 2.41 2.02 1.56 1.83 1.77 1.96 5.54 2.16 2.47 2.49 2.89 7.06 3.48 3.77 3.84 4.31 3% 3% 3% 2% 2% 4% 5% 4% 3% 3% 0% 2% 3% 4% 4% 5% 6% 6% 5% 5% 15% 15% 15% 15% 15% 0.70 0.50 0.87 0.98 1.13 1.70 0.98 1.29 2.32 2.70 7.53 7.84 9.07 10.16 11.43 4.04 3.55 5.26 6.15 7.00 26 37 22 19 17 5.0 4.8 4.2 3.7 3.3 21 28 17 15 13 2% 1% 2% 3% 3% 原点资产