训修实业2025年年报

年 報 24614213861107112114116118120206 202565 International Corporation Services LtdP.O. Box 472, Harbour Place, 2nd FloorNorth Wing, 103 South Church StreetGeorge Town, Grand Cayman KY1-1106Cayman Islands 1617 P.O. Box 472, Harbour Place, 2nd FloorNorth Wing, 103 South Church StreetGeorge Town, Grand Cayman KY1-1106Cayman Islands 1962 30–3211 www.epfhk.com 20251231 202412312.7%2024123122.6% 2024123172.1%77.2% 1,044.320241,016.4202412312.7%30.82024123139.79.022.6% 636,182,0002.717.22.04.720242.83.097.2%202495.1%2026202668 2026 2026331 1,044.3202412312.7%2024123124.0%23.3% 30.82024123122.6% 20241231 (i)(ii)5(iii) 1,044.3202412311,016.427.92.7%98.3%202412 3198.9% 87.9%2024123191.5%93.7%2024123186.8% 20241231882.196.9979.011.0% 20241231109.771.538.265.2% 2024123124.62.527.110.0% 20241231772.828.2801.03.6% 20241231682.774.1756.810.9% 2024123173.948.225.765.2% 2024123116.22.318.514.1% 243.320241231243.50.20.1%23.3%2024123124.0%0.7 20241231199.422.8222.211.5%2024123122.6%22.7% 2024123135.823.312.565.0%2024123132.6%32.7% 202412318.40.28.62.2%2024123134.3%31.8%20241231 202412317.91.36.617.1% 202412314.75.00.4107.6%1.40.60.20.9 0.720241.40.7 2024123127.01.928.96.9% 20241231132.55.5138.04.1% 202412310.21.21.4766.0%1.420240.2 2024123142.48.334.119.6% 2024123113.02.815.821.3%3.920241.4 30.82024123139.79.022.6%20241231 20241231115.717.32025123198.415.0%202512312024123158.70.62025123159.31.0% 20241231264.856.520251231321.321.3% 202512 31884.4181.7519.344.818.87.1 3.25%8.20%202412312.90%7.59%0.90%4.25%2024 12 310.90%4.25%+1.5%20241231+1.5%+3.5% 2025123177.2%2024123172.1%57.4%2024123150.1%20251231 30.22024123133.9202512312.620246.6 94.2%202491.5% 202512 31 202512 31 (a)59.3202458.7(b)50.3202470.5(c)27.2202426.0(d)4.920244.7(e)(f)38.0202436.4 202512 31(i)29,5662024123121,050(ii)14520241231189(iii)672024123172(iv)252024123126 405.520241231354.7485 201712 1120211130 20176 19 (i)(ii) 202512 31 2026 602016519201699Evergreen ProductsFactory (BD) Ltd.Gold Timing Manufacture (BD) LimitedEvergreen Enterprise Holdings LimitedGolden EvergreenLimitedFC Investment Worldwide Limited CLC Investment Worldwide Limited 199241996930 199271990720181 XV 58201699 1995327Evergreen ProductsFactory (BD) Ltd.Gold Timing Manufacture (BD) Limited1990919944 11 XV 49201699202565 199772520022200922011220113 10 XV 55201699 271995919961019972199810 201672004819907 20033 XV 59201699SEAVIAdvent Investments Ltd20166Evergreen Enterprise Investment Limited20152017SEAVI Advent Private Equity LimitedSEAVI Advent Ocean Private Equity Limited9 20005Advent International Corporation20027Advent International CorporationSEAVI Advent EquityLimitedAdvent International Corporation199962000519971999 1997519935199161989720087920165Pearson Education LtdPearson SRF BTEC7 20251231XV 512017619 China Prosperity Capital FundCMGE Group Limited20184252019103103022019112022736 Kr Holdings Inc.KRKR002024202212022102023342378888220137201588088200932012100082 19976199652018120221215 20251231XV 582017619 199292519969Messrs. Y.T. Szeto & Company, Solicitors2001119931996Messrs. Paul Chan & Co.,Solicitors 19906198912201912202339918976 202512 31XV 642019218202361 Key Direction LimitedKDL20189KDLKDL198311201873500661983200792009736020097201112012720156201562016620167201872012720187 20182022 1983199019902005 20251231XV 462022520 20132002 C1 C.2.1C.2.1 C.2.1 (i)(ii) A. A.1. A.2. C.2.1 A.3. 3.10(1)3.10(2)3.10A 3.13 A.4. A.5. 108 112 A.6. A.7. C3 A.8. A.2.1D.3.3 CPD A.9. CPD CPD CPD C.1.4 B. B.1. 20176193.21 B.1.1. B.1.2. •20241231202563020251231 20263 24 B.2. 2017619 E.1.2(c)(ii) B.2.1. B.2.2. B.3. 2017619 B.3.1. B.3.2. 2026 C. 14 D. D.1. D.2. D.3. 1.70.4 •20242.70.82024•2.32024 E. B.3.1 •• 202512 3123:77B1 F. • • • D2 G. H. 3.29 I. I.1. 20176 19 (i)www.epfhk.comwww.hkexnews.hk (ii) (iv) (v) 2025514 I.2. 6430–32111617info2@epfhk.com21 I.3. 30–32111617info2@epfhk.com I.4. www.epfhk.com I.5. 30–3211 info2@epfhk.com J. K. (852) 2427 5468(852) 2420 3938info2@epfhk.com 2025123136 622388(2)532 20251231 20251231112205 636,182,0002.717,177,0002.04.720242.83.0 (CCASS) ••••••••• 20% (i)(ii)(iii) 40.1%202435.7% 98.3%202498.9%87.9%202491.5% 35.8%202434.3%30.1%202430.1% 20251231322.32024400.4320.92024378.318.420246.6590.02024562.3551.02024507.298.42024115.7181.72024182.3 2025123129,566202421,050 20242024 108108111 3.13 9 30 Dewan ZakirHussainSujifra LuangcharoenQuazi Ferdaus-Us-AlamStuartJames GoodmanCharmpoonod Darenpope FC Management LimitedFC Investment Worldwide LimitedCLCManagement LimitedCLC Investment Worldwide LimitedGolden Evergreen LimitedEvergreenEnterprise Holdings Limited2017629 2017619 (i)(ii)(iii) 10%61,500,000 61,500,0009.67% 121% 1.00 (i)(ii)(iii) 10 2025112025123161,500,000 20251231XV(a)XV78(b)352(c) (1)Golden Evergreen LimitedGolden EvergreenEvergreen Enterprise HoldingsLimitedEvergre