中国东方航空股份二零二四年中期报告
AI智能总结
中期報告 在中華人民共和國註冊成立的股份有限公司股份代號 :A股 :600115H股 :00670 目錄 267915475051 2024630620248302023 2024630620246306 7929 China Eastern Airlines Corporation LimitedCEA 6620120236201100www.ceair.comm.ceair.comir@ceair.com+86 95530http://weibo.com/ceairdonghang_gw (APP)M AH 60011500670 36021-22330932021-62686116ir@ceair.com 2 0 2 463 0 • 18317M 188 9519D 913100007416029816 2024934 1 . 66 AH 2 34 2 31982.1 • • •12 12 2 . 1 45%2024255%126 202463013 3 IFRSs ( a ) 202411 •16•1•1•77 ( b ) 4 ( a ) 84(a)(ii) 4 4 ( a ) 4 ( a ) (i) (ii)2,242 ( b ) (1) 4 ( b ) (2) (3) ( c ) 5 5 7 8 20202315%15%15%16.5%16.5%GR20223100754015% 25%25% 9 1 0 2,768222.91 1 1 1 2 1 3 1 5 1 7 1 7 a 22,6302.00%3.20% b 60 1 8 1 9 2 0 3 9 . 5 7 %3 9 . 5 7 %1 2 . 2 7 %2 . 0 5 %1 2 . 1 9 %2.05% 24 ( a ) CAE Melbourne Flight Training Pty Limited(i)(i) 2 0 ( b ) 2 0 2 0 2 0 2 0 ( b ) (i)(ii)(iii)*14A** ( c ) ( i ) 2 0 ( c ) 2 0 ( c ) ( i i ) ( d ) 15.3415.10 2 1 ( a ) 2 1 ( a ) 2 1 ( a ) EV/EBITDAP/E 2 1 ( a ) ( b ) 2 2 2024122C91920246306C919 2024630792 1.A350A350-9002.A330A330-200A330-3003.A320A319A320A320NEOA3214.B787B787-95.B777B777-300ER6.B737B737-700B737-800B737-87.C919C9198.ARJARJ21 2024(IMF)3.2% (IATA)202413.4%IATA202449.620243053.1% 2 0 2 43.520199.0%201912.4%20242201980%201981.7% 21 52024128.3050.7622.72%13.66% 2024 20245 4 . 3 1 %30.41%2019110.60%105.83%9.44641.9929.67%27.6834.90 20242019 58 8 . 8 3 %23.7159.45% 1 . 62 0 2 4234201931.30%3 68 . 9 0 %3S P A2 0 2 42 0 1 99 0 %201934+ 8 . 0 72 0 2 45.83%6 . 1 9202410.44% (SAF)•6 2024477271,26910C 9 1 97,8004 09 7 . 5 2 %C 9 1 9202477C919C919 A+H7.491 % 75 0 %2 07 020246 2024673.5923.14%2024 2024641.992 9 . 6 7 %6 1 7 . 0 931.67%24.905.90% 2024232.923 3 . 6 2 %2 9 . 4 9 %51.413.18%7.19 2 0 2 45 9 3 . 3 830.76%96.16%1 1 7 , 1 4 2 . 6 550.30% 2 0 2 48 2 . 3 62 3 . 2 6 % 4 2 1 . 6 68 . 4 7 %7 1 . 0 6 %82,669.7819.06% 2024132.038.04% 1 5 3 . 9 7184.18%25.95%31,959.65346.40% 2 0 2 4126.2414.84% 1 7 . 7 56 3 . 5 9 %2 . 9 9 %2,513.2287.24% 2 0 2 43 0 . 4 24 3 . 2 2 % 2 0 2 42 3 . 7 159.45%3.84%1 , 7 8 5 . 1 68 8 . 8 3 % 2 0 2 420.0657.21%390% 2 0 2 463 02 , 3 4 7 . 7 82 0 2 31 23 12 . 6 8 %1 , 1 6 8 . 0 849.75%1,179.7050.25% 202418.764 0 . 0 0 % 20245.5411.47% 828.952 0 2 31 23 11 4 . 9 8 %1,060.352023123113.79% 202432.002 1 . 9 0 % 2 0 2 42024630 202427.68202362.580.12 2 0 2 463 02,749.19202312313.47%8 5 . 4 0 %202312310.69 1 8 5 . 9 76.76%2023123127.96%2,563.2293.24%202312311.03% 2 0 2 463 01 , 1 7 0 . 8 8202312311,105.415.92% 5 4 . 9 2 %45.08%2024630202312311,889.301,950.8843.88%36.96% 2 0 2 4630202312311 5 . 3 2 %1 5 . 8 6 %83.24%8 2 . 1 2 % 2 0 2 463 0718.4220231231845.4715.03% 202420246301.592 0 2 42 0 2 5202312311.89 20246303 1 6 . 5 69 1 . 4 3 % 2024630341.5920231231316.697.86% 2024630 202463083,125 2 0 2 420246300.3720256 2024630 20242024630 1 . 202421.7021.30%0 . 2 61 . 4 83 , 9 4 6 . 3 526.75%353.7727.28%2024630B73735 20244 9 . 4 314.74%5.422 . 4 19,437.1818.24%636.1717.17%2024630A32076 3 . 202454.152 0 . 0 1 %3 . 3 64 . 9 89,776.8532.46%666.5523.46%2024630B737B78775 2 . 4 . 6 .8 202461.8234.63%1.639.711 1 , 3 6 6 . 0 35 6 . 9 8 %7 0 5 . 8 440.92%2024630B737B78785 20242 . 7 521.68%2.732.07535.8556.98%52.034 9 . 6 0 %2 0 2 463 0ARJ2124 1 . 251012 5 . 202441.1432.50%0.942 . 1 89,209.8841.93%580.1527.50%2024630B73758 3 620242 0 2 4 2 . 1661,050750 3 . 800B787A350A320C91920249 ++ 4 . W P PBrandZ50BrandF i n a n c e2023507 6 . E S G 5 . 6,183 + E S G(ESG)E S G( S A F )2 0 0 91 6E S G2 0 2 3ESG2023•2023E S GE S G50(2024) 1 . 3 . 4 . 2 . 2024630 5 . 6 . 7 . 9 . 1 0 . 8 . 1 1 . 1 2 . 2 0 2 4 2024 2024 22 9 1011 A+H 20242026 1.2 0 2 463 0A1 7 , 1 1 4 , 5 1 8 , 7 9 33 , 6 3 3 , 8 8 3 , 0 4 013,480,635,753H5,176,777,77705,176,777,77722,291,296,570 2.20247121,138,952,165A202478 2 . 2024630171,510 3 . 2024630XV23336 3.2,717,386,000H2,717,386,000H 2024630H2,370,000,0002023718 4.77,958,002A219,400,137A589,041,096A71.77%219,400,137A589,041,096A589,041,096A77,958,002A219,400,137A589,041,096A886,399,235A 2019102920191029A 5.12,000,000H554,705,777H71.77%12,000,000H554,705,777H554,705,777H566,705,777H 4 . 2024630 2024630X V352C3 8 . C12024630 5 . 2024630 2024630C3 6 . 2024630D22024630 9 . 2024630 7 . 2024630 SPV 1 2 . 70%13.56SPV 15SPV1 . 9 07 . 1 2 6 813.56 (2)202391212AH51 02 0 2 422 6A113,7 46,036H1 0 9 , 3 7 0 , 0 0 01 %2 0 2 482 11.32%9.522 0 2 391 220239272024226 1 3 . 2024630 1 4 . (1)2 0 2 31 21 42 75 5 %2 0 2 412455%12,620.3020231 21 42 0 2 412 4 (3)202442920243282024429 (4)2 0 2 31 21 42 7+12202420231 22 92 0 2 462 1 (7)202445- 1 0A2.5-5H2.5-5AH2024830 (8)20244A R J2024830 (5)20247121,138,952,165A2 0 2 478 (6)2 0 2 482 2589,041,0962 . 6 4 %2024823 (9)20244451 0 02024830 (10)2024630 1.2.3.4.5.20231255%6.202455%
