好孩子国际2024中期报告

2024 252329313233353638252329313233353638 97927 Martin Pos20242 2920245 20 Suntera (Cayman) LimitedSuite 3204, Unit 2A, Block 3, Building DP.O. Box 1586, Gardenia CourtCamana Bay, Grand Cayman, KY1-1100Cayman Islands 183171712-1716 www.gbinternational.com.hk 1086 Cricket SquareHutchins DriveP.O. Box 2681Grand CaymanKY1-1111Cayman Islands 28215331 193252502 1. 20246 30 2. 20233,889.27.7%4,187.6202320236.2%20231,784.823.3%2,201.52023112.7147.9%279.42023135.3121.1%299.2202329.9526.4%187.3202347.5325.7%202.2 20237.7%CYBEXEvenflogb6.752.6%3.86.7% •CYBEXCYBEXCYBEX18.9%16.7%2,158.220231,814.8CYBEXCYBEXCYBEXCYBEX6CYBEXAnoris T2 i-SizeCYBEX Anoris T i-SizeADACCYBEXADACCYBEX •Evenflo3.0%0.7%1,133.820231,101.33.0%EvenfloEvenfloRevolveEvenflo •gb21.7%20.3%500.32023638.633.8%7.8% 18.2%17.4%395.32023334.5 20233,889.27.7%4,187.6202320236.2% CYBEXEvenflogb 20232,104.45.6%1,986.120231,784.82,201.5202345.9%6.752.6% 202360.449.710.7 20231,028.0177.21,205.2 202321.318.6 2023106.919.287.7 2023704.222.8727.0 202324.7782.2%217.9 20230.30.30.6 30.620235.2 2023112.7147.9%166.7279.4 202329.9157.4187.3 202347.5325.7%202.2 202420236 30 (a) (1)x(2)x(3)x 2024 20246 301,441.5202312312,198.9 20246 302,105.4202312 312,793.82,105.4202312312,705.8202312 3188.0386.8202312 31550.11,718.6202312312,243.7 20246 3020231231 20246 30663.9202312 31594.9 20101152010 20246 30539.120231231552.023.5202312 3123.5 2010201020205 252020202020204 22 20246 3033.9%2023 123133.4%1635.4%202312 3135.4% 20246 3020102020112,110,000202312 31126,703,250 20246 306,329202312316,224953.82023870.4 (1)20246 301,668,031,166 (2)20149 2910 (i)20179 29(ii)20189 29(iii)20199 29 (3)20149 2910 (i)20189 29(ii)20179 2920189 2920199 29 (4)201510 710 (i)201810 7(ii)201910 7(iii)202010 7 (5)20183 2710 (i)20%20209 27(ii)30%20219 27(iii)20229 27 (6)20185 2810 (i)20%20215 28(ii)30%20225 28(iii)20235 28 (7)20195 2310 (i)20%20225 23(ii)30%20235 23(iii)20245 23 (8)19,868,000 (i)93,33220208 2820278 27(ii)93,33220218 2820278 27(iii)93,33620228 2820278 27(iv)1,579,20020209 2720283 27(v)2,368,80020219 2720283 27(vi)3,948,00020229 2720283 27(vii) 156,00020215 2820285 27(viii) 234,00020225 2820285 27(ix)390,00020235 2820285 27(x)2,182,40020225 2320295 22(xi)3,273,60020235 2320295 22(xii) 5,456,00020245 2320295 22 (9)202012 1110 (i)20%202312 11(ii)30%202412 11(iii)202512 11 (10)20226 1610 (i)20%20256 16(ii)30%20266 16(iii)20276 16 (11)2 (12)CYBEX (13)gb (14)20242 2920102020 20245 2020102020 20246 302020119,034,566122,127,816 20246 30201020206.72% 20246302020122,127,8167.32% 20102020 2020 12(i)0.1%(ii)5,000,000 121% 301.00(i)(ii)(iii) 20246 30 13.18 20244 20246 30 20244 82024436160,000,0002024450,000,000 20246302023630 20244(a)(b)20% C1 (1) (2) 2024420244 82024420246 302024630210,000,000 20246 3013.18 2410 C3 21 (1)L 20246 30XVXV78352 (2)Grappa TrustTrident Trust Company (HK)LimitedGramma TrustTridentTrust Company (HK) Limited(2) (3)Silvermount Limited29,057,57310,653,000 (4)XV (5)XV (6)20242 2920245 202020 20246 30XV352 (1)L 20246 30XV233365% (2)Grappa Enterprise LimitedGramma Enterprise LimitedTTCGrappa Enterprise LimitedCayey Enterprise Limited99.99%Gramma EnterpriseLimited99%Cayey Enterprises LimitedPUD26.72%Sure Growth Investments Limited44.44%Gramma Enterprise LimitedRosy PhoenixLimited99%Rosy Phoenix LimitedPUD26.72%Sure Growth Investments Limited22.22%TTCGramma TrustGrappa TrustGramma TrustGrappa TrustGrappaTrustGramma Trust 20246 30336 20247 22020113,594,000113,594,0000.010.485113,594,000 (A)59,748,00020257 2 (B)10,447,20020267 2(C)20,609,80020277 2(D)13,479,00020287 2(E)9,310,00020297 2 113,594,000 13.51(2)13.51(B)(1) 202313.51(2)13.51(B)(1) •20242 29•20245 20 202313.51(2)13.51(B)(1) Martin PosMartin Patrick PosSharon Kobler17.04(1)8,533,8162020 20248 30 *20245 202020 20246 30 Tel+852 2846 9888Fax+852 2868 4432ey.com Ernst & Young27/F, One Taikoo Place979 King’s RoadQuarry Bay, Hong Kong 317220246 303434 2410 34 34 20248 30 1. 20246 3020248 30 20007 14Cricket Square, Hutchins Drive,P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands201011 24 2.1 20246 3034 202312 31 2.2 202312 31 161177 20202022 2.2 (a)1616 (b) 2020202212 202320241 1 (c)77 3. 20241 1 (a) (c) 3. 3. (b) 20246 30517,715,000412,805,00020236 30505,584,000482,495,000 4. (i) 20246 30 4. 5. 6. 7. 8. 16.5%202316.5%2,000,00020232,000,0008.25%16.5% 1%12%20171221%201811 15%23.2% 15.825%13.65%17.15% 21% 15%8%16% 375,0009% 25% GCPCEQTC2023202515% 9. 20246 3020236 30 10. 20246301,668,031,16620236 301,668,031,166 20246 30 11. 11. 12. 105036110251512 (a) 12. 13. 14. 14. 15. 17. 6090 18. 19. 20. 21 21. 201011 52010201020205252020 2010202020102010 201020185 2810%202020205 2510%12201020201% 120.1%5 21. 301 (i)(ii)(iii) 20206 19201020178 2820183 27201852820195 23202020206 19 201096,650,000202026,084,5000.96 20206 19 (a) 2010 20246 302010 21. (a