South Manganese Investment Limited 1091 •6,368.813,210.551.8%•1,066.4406.4162.4%16.7%3.1%13.6•305.2375.7•50.6353.5•167.1725.1 1 1,439,890,0001,659,391,0002,851,881,000 (a) (b) (c) (d)231,127,000 (e)521,000,000311,095,000 (f) (g) (h) (a) (b)(c) (i)(ii)(iii)(i)(ii)(iii) 211 2. (a) (b) (c) (d) 10% 3. (b) * 4. 5. #**** ****# **4,0694,393 #*88,812,000**4,193,00063,244,00013,856,000***517,949,000699,098,000 6. 16.5% 15% 5%25% 35%1% 7. 4,240,768,9573,428,459,000 8. 10. 60 •6.5%13,09212,28916.0%8.2%309.3166.0 •14,97415,27241.7%43.4%524.3486.1 •9.5%17.3%150.6203.1 •6.6%5.6%83.1465.3 305.2375.7EBITDA788.6EBITDA 186.2167.1725.1321.0 6,368.813,210.551.8% 9.3%1,961.32,162.9 (a)6.5%13,09212,28910.7%148,022165,724 71.9%313.6182.416.0%8.4%37.6393.7321.0 1,556.71,508.6 (a)14,97415,27214.4%83,94473,407 (b)9.7%31,37134,73148.2%3,3726,510 6.8%519.1486.133.3%32.2%387.1386.5 34.9%1,585.51,175.3(i)(ii) 25.8%150.6203.131.5171.181.5% % 1,265.38,363.884.9%6.6%5.6%83.1465.3 58.6%5,302.312,804.2 1,066.4406.4660.0162.4%16.7%3.1%13.6(i)(ii) 106.3144.2 46.0%71.9133.0 545.5523.9 42.917.831.6 50.6353.533.00%321.0 155.5144.87.4%60.4 94.7124.688.8 23.710.1 39.0%–5.9% 167.1725.1 0.03940.2115 1,701.6712.63,645.63,945.61,944.03,233.0 28.3%761.91,062.1 1,439.91,659.4 3,645.63,719.1226.50.96%8.25%45 3,645.63,945.6 (a)1.51.5(b)858.7282.4(c1,055.7824.244.1(d35.827.8 0.740.690.610.5166.6%136.9% ==– = (a) 6113.761 (b) 685,691,8000.2116.67%685,691,80068,569,1800.21(i)0.24313.58%(ii)0.258618.79%0.2056140.97 (c) 822,830,1600.224Honor Aim Limited16.67%822,830,16082,283,0160.224(i)0.27518.55%(ii)0.27719.13%0.2193180.44 1,439.91,659.42,851.9 (a) (b) (c) (d)231.1 (e)521.0311.1 (f) (g) (h) AA232.0232.034.8%27.4%A 324.2316.2 (a) (b) (c) (a) (b) 1 C3 http://www.hkexnews.hkhttp://www.southmn.com (a)(b) 1091.HK 68.49% 0.10