承辉国际二零二五年中期报告

CHERISH SUNSHINE INTERNATIONAL LIMITED : 1094 中 期 報 告 242829303234367783 DBEMBACFA, CPA, MFin Appleby Global Corporate Services(Bermuda) LimitedCanon’s Court22 Victoria StreetPO Box HM 1179Hamilton HM EXBermuda EMBA LL.M, LL.BBScCPA (PRC) 338333301-04 Clarendon House, 2 Church StreetHamilton HM11, Bermuda 1818-29807 282112 1094 www.sunshine1094.com (I) 33.682.859.4% 73.1%22.2% 10.279.9%3.890.8%6.4 34.5% 593,0003.1% 9.167.6%2.9 753,00081.3% (II) 1. 33,592,00082,776,00049,184,00059.4% (i)10,158,00030.2%50,526,00061.0%(ii)19,734,00058.8%19,141,00023.1%(iii)2,947,0008.8%9,091,00011.0%(iv)753,0002.2%4,018,0004.9% 2. 23,282,00061,062,000 3. 10,310,00021,714,00030.7%26.2%4.5 4. 1,518,000659,000748,000 5. 19,178,00018,921,000 6. 46 i)1,29582612010250081,134803653750041 ii) 1,488,0005,694,000501,000 7. 157,389,00021,328,000 8. 4,413,0003,289,000 9. 5,168,00077,000 10. 32,895,0002,323,000 1. 2,350,0002,062,00013,896,00019,367,00016,246,00021,429,0003,094,0005,665,000508,061,000538,006,000166,216,000193,036,000341,845,000344,970,0001.49:11.5610.7610.7911.04:10.891 2. 3. 134,203,000131,714,00014,696,00015,579,000147,950,000146,363,000 68,823,0004.73%1LPR1.5%19,664,0001LPR49,159,0001LPRTrident Trust Company (Singapore) Pte LimitedTrident Trust Company (Singapore) Pte Limited38.7%68,823,00046,919,0004.6%6.5% 46,919,000 9.18%1,916,00014,696,00010,050,0001LPRLPR6,495,0003%6% 4. 163,836,000150,459,0001 65,428,00022,248,00032,917,000 (III) 1. 26 2. 63,000,00068,823,000Trident Trust Company (Singapore) Pte LimitedTrident Trust Company (Singapore) PteLimited38.7% 9,200,00010,050,000 3. (i)19,144,0001001117,340,00016,840,000 (ii)214,000,0002214,781,000LPR2(i)103,734,000(ii)1,332,000(iii)7,457,000 3,500,00010,904,000 (iii)39,830,0004,147,000608,0003322,633,0001,514,000112,0001,514,000 (iv)4(a)30,334,0001(b)32,154,000220% 25,724,00024,267,000444126,582,0002428,186,00049,991,0006,757,000 (v)3,100,000 (a)23,870,000(i)(ii)(iii)(iv)1118,880,000117,567,0001 (b)26,333,0002223,700,0002,633,0002404,00022,633,000(iii)3232,633,00023 4.13.1913.21 (I)68,823,00068,823,000 (II)46,919,00046,919,000 5. 6. 1009611,788,00012,633,000 7. 8. (8)(5)0.63201,366,286111189,907,953189,907,953123,596,6781 0.63119.6117.10.620.7323.4 (i)20.0EMC(ii)3.4 70.25.921.0 9. 2220.43398,752,000220%16.67%9,875,0000.55042.40.42916.916.98.616.9 10. 32,895,00080,973,00013,896,000125,792,000 (a)(b)150,000,0005%(c) 11. (IV) 20253 31D246 1. Clarendon House, 2 Church Street,Hamilton HM 11, Bermuda1818-29807282112 2. 34 32,895,00080,973,00013,896,000125,792,000 a) 2. b)150,000,0005% c) 3. 3. 34 21 4. 4. (a) 4. (b) 4. 4. (c) 4. (c) DLOMDLOM5%3,280,0003,214,000 5%12,00012,000195,000145,000 5%279,000272,000225,000173,000 5. 5. ––– 5. 6. 1234 15 8. 9. 25% 10. 11. (i)(ii)(iii)(iv) 12. 13. 33,000138,00026(c)3,152,0002,00057,0002,00041,000 14. 880,000)7,588,0007,680,000 15. (a) 15. (a) (i)19%24,700,00026,641,000(i)(ii)20,795,00020,380,000415,000153,0006,108,000 15. (a) (ii)19%53,200,00057,382,00044,797,00043,900,000897,000329,00013,153,000 15. 82,000160,0005,800,000 16. 32,917,00085,454,000 16. 30303030 22,884,00015,031,000 17. 10,815,00011,075,0000.3%0.5%0.3%0.5% 9010,815,00010,599,00010,815,00010,599,000 17. (a)(b) 19. 0.43398,752,0000.142,760,000 20. i)66,583,00068,138,0001LPR1.5%1LPR3.4%1LPR1.15%1LPR3.15%1LPR 10,050,00013,596,0001LPR1LPR1LPR6,495,00036%1,916,0001,804,0009.18%9.18% ii)49,159,00048,176,0001LPR1.5%1LPR1.5%1LPR iii)14,696,00015,579,000109,000 iv) v)46,919,00027,460,00046,919,00027,460,000 20. 10,050,00013,596,000 68,823,00067,446,000 125,792,000108,502,000 20. 2346,919,00048,867,000 68,823,00067,446,000(i)(ii)Trident Trust Company (Singapore) Pte LimitedTrident Trust Company (Singapore) Pte Limited38.7%38.7% 21. 21. (i)(ii)(iii) 82,523,00085,773,000 3657,472,0007,858,00054,611,00057,959,000 22. (a) Sea Best Group Limited27,500,0005% 1.50 1.518,333,333(a)3.09%(b)18,333,3333.00% 1,000,0003060 22. (a) 685,000 22,419,00016,267,00011,871,000685,000 27,500,00027,500,000 22. (a) 22. 325,000670,00049,00049,000325,000670,0001,110,0001,073,000 23. 24. 25. Trident Trust Company (Singapore) Pte LimitedTrident Trust Company (Singapore)Pte Limited38.7%38.7% 1 25. (b) 25. (c) 10 26. a)1Brilliant StationLimitedBrilliantStation LimitedBrilliant Station b)46,00050,000 26. (c)Brilliant Station 27. (i)(ii)(iii)17.03A17.03A (i)(a)(b)(c)60%400%600%1,000%(d) (ii)189,907,95313,321,00013,796,4211.2061.1644153 (iii)1.08 29,308,3724.95%28,725,2784.85% 6.937.43 (i)(ii)(iii) (a)(b)(c)60%400%600%1,000%(d) 12,437,6862.10%12,123,1862.05% 571XVXV78352 336XV23 1.592,512,678 2.Fu Ze Ventures LimitedFu Ze Ventures LimitedEshay Investments LimitedEshay Investments LimitedFrandor LimitedTrident Trust Company (Singapore) Pte LimitedXV 3. 3365% 13.51B(1) 13.51B(1) 1. C12 C.2.1 C.2