REGAL INT'L2025中期报告

2 3 7 12 21 212223252729 51 60 GBSJPJP JP GBSJPJP Conyers Corporate Services (Bermuda) LimitedClarendon House, 2 Church StreetHamilton HM 11, Bermuda 183171712-1716 JP Clarendon House, 2 Church StreetHamilton HM 11, Bermuda JP 68112894 78882890 1697www.regal.com.hk 80Century City International Holdings LimitedPaliburg Holdings LimitedCosmopolitanInternationalHoldingsLimited 45Asia Pacific Green Deal for Business FrancisGBSJP 79NewportUniversity 70翱翱 73/McDonnell DouglasFord AerospaceAIThe Association to Advance Collegiate Schools of Business Kelvin53 Jimmy51 Kenneth71 () JP61MasonFellow 66 70 JP67 677,600,0001,599,200,000 932,600,0006,600,000CosmopolitanInternationalHoldingsLimitedHIBOR 85,400,000152,300,000734,800,000 290,200,000291,300,000 17.20 2.3%GDP5.3%3.1%3.0% () 23,600,00011.7%17,800,00047.7%3.234,900,000 83.0%85.0%10.8%8.6% 1,200MICE11 Skies 2,950,000,000 186 74.9% 508,100,00019,800,000517,100,00016,500,0009,000,00036,300,000HIBOR () Favour Link International Limited P&RHoldingsLimitedPaliburgHoldingsLimited50/50100%50% P&R () P&R24136P&R181P&R359259 P&R TheQueens/130123120 8 19,500,000204,100,000CenturyCityInternationalHoldingsLimited 9,300,00083,900,000 P&R () 75% /2.0 HIBOR P&R Holdings LimitedP&R P&RCosmopolitan International Holdings Limited 6,65071,58033,700362,7501311,20811Skies EarthCheckMuseBuild4AsiaA’Design 160 6827,3425,82662,711/130 () 123120898,700,000 227227C 100%4314,644/3,69139,733 88 83,71940,032 Campus La Mola 186 41 Kingsway, London WC2B 6TP 912,15023,140 19,500,000204,100,000 Rua Dos Fanqueiros 156, Fabrik 1,83619,768 9,300,00083,900,0002,300,000900,000 P&R Holdings Limited P&RPaliburg Holdings Limited50/50P&R/ P&R 6589 11,192120,4701703613411,192120,470 7 16We Go MALL 5,09054,78815,270164,36451 83 824.98,8792817,15977,059/1572125 23 17,476188,10071362419732,474349,547 LuxuryLifestyleAwards () 21775,218,500,000181735,400,00019614,439,800,00014200,700,000 P&R3591259 2 725.57,8096,52970,2789,355100,697 20288P&R 5 3453,710981625,23656,3607,11876,618 50%P&R50% 919 5185,580/ 291293301303 100% 301303291293 () P&R 495,0005,330,000 2,048,300,0002,228,800,000 4,11044,2504,00243,07893,200,000101,400,0001,38754856,300,00061,300,000 325 52,500565,10086,000925,700 19,400208,80043415,017161,643335128,900,000140,300,000 2,65028,5502742,94958,100,0008,800,000 145,0001,561,000 19,000205,00016,050172,762374,100,000407,100,000 7,6004,3001,8431,228,700 17.20 // () 181,600,000124,300,000373,300,000449,900,000 788,300,0001,093,800,00014,701,100,00014,500,600,000 60.5%58.1%14,701,100,00014,500,600,00024,281,300,00024,973,700,000 36,628,300,00037,554,800,00040.1%38.6% 9,000,00010,600,000 19,484,300,00019,871,200,000 () 1,450 () 34 21 21 677,600,0001,599,200,0003,125,700,0003,002,600,0007,523,400,0008,214,900,000226,500,000450,700,000181,600,000124,300,000 (i)(ii)(iii)(iv)(v) () (a)(b)(c)(d)(e)*(f) /// *57,600,0007.0% 1,900,00046,800,000 (a) 677,600,0001,599,200,00056,900,00057,200,000898,800,000898,800,000 (b) 109,900,000105,900,000 3090 34,500,00012,800,0002,000,000 38,700,00072,200,000 12,700,00012,700,00022,700,00022,700,00034,900,0006,000,0001,800,000 RichDayInvestmentsLimited4,500,000,000500,000,0004,999,500,000499,500,000 () 2,950,000,00050,000,00050,000,0002,800,000,000900,000,000 416,500,000405,000,000HIBOR416,500,000416,500,000 749,500,000790,000,000HIBOR749,500,000749,500,000 755,000,000825,000,000HIBOR755,000,000755,000,000 650,000,000HIBOR621,000,000650,000,000 HIBOR1.05%1.80%1.05%1.80% / (i)(ii)(iii)(iv)(v) 40,900,000EURIBOR0.95%HIBOR1.55%2.35%40,900,000 40,400,000EURIBOR0.95%HIBOR1.55%2.35%40,400,000 (a) 19,484,300,00019,871,200,000 1,746,400,0001,815,900,000194,700,000194,700,000 15,000,00015,000,000 93,000,00093,000,000 38,000,00038,000,000 P&R4,200,000,0004,200,000,000P&R2,403,300,0002,320,700,0001,901,900,0001,819,300,000P&R96,400,0003.5%107,000,0003.5%501,400,000501,400,0001,941,100,0002,010,600,000P&R1,746,400,0001,815,900,000P&R194,700,000194,700,000 P&R () // WatermanHouseInvestmentsLimited19,500,000204,100,000WatermanHouse41Kingsway XV(a)352(b)C3 1,973,420,928 (ii)58,894,398YSLInternationalHoldingsLimitedYSL Int’lDaltonDalton Investments LLC (b)694,124,54767.43% 16,271,685 Wealth Master International LimitedSelect Wise Holdings Limited 30,464,571 Wealth Master International LimitedSelect Wise Holdings LimitedSplendid All Holdings Limited (c)421,40067.43%622,433,86162.28%69.25% (d)706,851,215P&R Holdings LimitedP&R50%111,319,73253,333,33262.28%69.25%67.43% (e)1,272,070,219P&R50%213,038,264106,666,66462.28%69.25%67.43% 229,548,733229,548,733 1,362,226,414136,222,641.42%0.10 (f)2,439,613,739732,3632,687,00062.28%69.25%67.43% 67.43%600 XV(a)352(b) 336 (i)YSL Int’l(ii)Grand ModernYSL Int’lYSL Int’l(iii)Grand Modern52.72%Grand Modern(iv)CCBVI(v)62.28%(vi) 336 XV23 (1)YSL Int’l(2)Grand Modern(3)(4