首次覆盖：业务增速良好，利润增长超预期

       38311.83 43966.13 50921.44 57883.58 18.47 14.76 15.82 13.67 547.98 884.60 978.67 1074.38 32.24 61.43 10.63 9.78 6.90 5.86 5.76 5.70 0.97 1.56 1.73 1.90 20.78 12.87 11.63 10.60 1.89 1.65 1.45 1.27 0.30 0.26 0.22 0.20  18.47% 14.76% 15.82% 13.67% 15.55% 61.49% 10.63% 9.78% 32.24% 61.43% 10.63% 9.78% 6.90% 5.86% 5.76% 5.70% 1.43% 2.01% 1.92% 1.86% 9.11% 12.82% 12.42% 12.00% 10.19% 15.03% 13.93% 12.96% 58.83% 57.64% 56.93% 56.07% -105.92% -108.29% -110.74% -112.33% 1.61 1.64 1.67 1.71 1.57 1.61 1.65 1.69 2.31 2.47 2.44 2.39 11.06 10.69 10.74 10.64 26.57 25.01 25.00 24.78 0.97 1.56 1.73 1.90 1.14 3.01 3.26 3.51 10.62 12.19 13.92 15.81 20.78 12.87 11.63 10.60 1.89 1.65 1.45 1.27 2.78 1.43 0.33 -0.65 0.30 0.26 0.22 0.20 643.88 1706.62 1843.99 1984.37 868.31 1401.70 1550.75 1702.42 229.06 0.00 0.00 0.00 36.33 18.00 22.00 26.00 -69.68 -79.80 -92.42 -105.06 -482.53 377.31 366.06 363.74 62.38 -10.60 -2.40 -2.73 -648.07 -8.44 94.83 107.79 -69.97 1.73 2.40 2.73 -103.17 0.00 0.00 0.00 -474.93 -10.17 92.42 105.06 1391.52 27.48 78.00 74.00 100.00 100.00 100.00 100.00 0.00 0.00 0.00 0.00 1291.52 -72.52 -22.00 -26.00 1391.67 1725.85 2016.82 2166.16 15105.65 17774.28 21059.63 24495.53 7791.18 9517.03 11533.85 13700.01 3829.45 4394.63 5089.85 5785.75 2993.97 3435.83 3979.37 4523.44 150.20 174.29 202.09 229.86 2.87 3.33 3.86 4.39 337.98 249.17 250.62 252.08 1253.51 1433.91 1433.91 1433.91 202.43 202.43 202.43 202.43 87.05 87.05 87.05 87.05 87.61 87.61 87.61 87.61 876.42 1056.82 1056.82 1056.82 16359.16 19208.19 22493.55 25929.44 9390.30 10848.42 12583.02 14316.50 400.00 500.00 600.00 700.00 1532.15 1777.85 2061.37 2344.65 7458.15 8570.57 9921.65 11271.85 233.19 222.27 222.27 222.27 0.00 0.00 0.00 0.00 233.19 222.27 222.27 222.27 9623.49 11070.69 12805.29 14538.77 720.98 1238.08 1810.16 2438.20 6014.70 6899.43 7878.09 8952.47 16359.16 19208.19 22493.55 25929.44 38311.83 43966.13 50921.44 57883.58 35669.30 41389.40 47989.85 54584.89 417.72 0.00 0.00 0.00 566.21 563.85 687.44 839.31 992.39 951.24 1094.81 1244.50 -83.11 -98.87 -120.76 -147.01 -0.04 0.00 0.00 0.00 1.10 0.00 0.00 0.00 69.54 79.80 92.42 105.06 1176.95 1900.70 2102.81 2308.46 7.23 0.00 0.00 0.00 6.76 0.00 0.00 0.00 1177.42 1900.70 2102.81 2308.46 309.11 498.99 552.05 606.04 868.31 1401.70 1550.75 1702.42 320.33 517.10 572.09 628.04 547.98 884.60 978.67 1074.38 1250.45 1801.83 1982.05 2161.45 0.97 1.56 1.73 1.90